08395.HK
ZXZN Qi-House Holdings Limited
HKSE · Consumer Cyclical · Specialty Retail · HK
HKD 2.15
−2.71%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 176.1M | 139.8M | 99.2M | 65.0M | 78.2M |
| Cost of Revenue | 125.7M | 105.0M | 30.4M | 23.1M | 26.6M |
| Gross Profit | 50.3M | 34.8M | 68.8M | 38.6M | 51.6M |
| Operating Expenses | |||||
| R&D Expense | 1.3M | — | 2.8M | 223.0K | 61.0K |
| SG&A Expense | 65.6M | 45.1M | 54.2M | 54.3M | 54.3M |
| General & Admin Expense | 18.2M | — | 25.6M | 23.9M | 22.5M |
| Selling & Marketing Expense | 21.0M | — | 28.6M | 30.4M | 32.1M |
| Other Expenses | — | — | (36.0K) | 79.0K | — |
| Total Operating Expenses | 67.0M | 45.1M | 57.0M | 54.6M | 54.4M |
| Cost and Expenses | 192.7M | 150.0M | 87.5M | 77.7M | 80.3M |
| Operating Income (EBIT) | (16.6M) | (10.3M) | 11.8M | (16.0M) | (2.1M) |
| Non-Operating | |||||
| Interest Income | 1.9M | 1.9M | 3.2M | 5.4M | 5.8M |
| Interest Expense | 1.2M | 1.2M | 1.6M | 1.7M | 794.0K |
| Net Interest Income | 1.1M | 739.0K | 1.6M | 3.7M | 5.0M |
| Other Non-Op Income/Expense | 1.6M | 506.0K | 2.6M | (2.7M) | (7.0M) |
| Non-Operating Income (excl Interest) | (1.3M) | — | (4.2M) | 637.0K | 6.2M |
| EBT (Pre-Tax Income) | (15.0M) | (9.8M) | 14.3M | (18.7M) | (9.2M) |
| Income Tax Expense | (57.5K) | (823.0K) | 3.2M | (80.0K) | 845.0K |
| Bottom Line | |||||
| Net Income | (13.4M) | (8.9M) | 1.6M | (17.3M) | (11.1M) |
| Earnings from Cont. Ops | (13.4M) | (8.9M) | 11.2M | (18.6M) | (10.0M) |
| Earnings from Discont. Ops | — | — | (9.6M) | 1.3M | — |
| Bottom Line Net Income | (13.4M) | (8.9M) | 1.6M | (17.3M) | (10.0M) |
| Per Share | |||||
| Basic EPS | (HK$0.01) | (HK$0.01) | HK$0.00 | (HK$0.01) | (HK$0.01) |
| Diluted EPS | (HK$0.01) | (HK$0.01) | HK$0.00 | (HK$0.01) | (HK$0.01) |
| Revenue Per Share | HK$0.11 | HK$0.09 | HK$0.06 | HK$0.04 | HK$0.05 |
| Shares | |||||
| Basic Shares Outstanding | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B |
| Diluted Shares Outstanding | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B |
| Profitability Metrics | |||||
| EBITDA | (15.1M) | (2.1M) | 26.2M | (4.9M) | 1.8M |
| D&A | 247.5K | 8.1M | 10.2M | 10.5M | 10.2M |
| EBIT | (15.3M) | (10.3M) | 16.0M | (15.4M) | (8.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026