08379.HK
Prime Intelligence Solutions Group Limited
HKSE · Industrials · Security & Protection Services · HK
HKD 0.08
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 82.4M | 82.4M | 67.4M | 54.4M | 43.2M |
| Cost of Revenue | 49.2M | 49.2M | 36.3M | 29.2M | 30.1M |
| Gross Profit | 33.3M | 33.3M | 31.1M | 25.2M | 13.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 45.3M | 45.3M | 30.6M | 43.5M | 38.3M |
| General & Admin Expense | 34.9M | 34.9M | 23.5M | 33.4M | 28.7M |
| Selling & Marketing Expense | 10.7M | 10.7M | 7.1M | 10.1M | 9.6M |
| Other Expenses | 3.4M | 3.4M | (1.4M) | (2.9M) | (1.4M) |
| Total Operating Expenses | 48.7M | 48.7M | 29.2M | 40.6M | 36.9M |
| Cost and Expenses | 97.9M | 97.9M | 65.5M | 69.8M | 67.1M |
| Operating Income (EBIT) | (15.4M) | (15.4M) | 1.9M | (15.4M) | (23.9M) |
| Non-Operating | |||||
| Interest Income | (5.0K) | 2.0K | 13.0K | 144.0K | 82.0K |
| Interest Expense | 327.0K | 462.0K | 280.0K | 234.0K | 119.0K |
| Net Interest Income | (626.0K) | (460.0K) | (267.0K) | (90.0K) | (37.0K) |
| Other Non-Op Income/Expense | 727.0K | 727.0K | (280.0K) | (234.0K) | (119.0K) |
| Non-Operating Income (excl Interest) | (866.0K) | — | — | — | — |
| EBT (Pre-Tax Income) | (14.7M) | (14.7M) | 1.6M | (15.7M) | (24.0M) |
| Income Tax Expense | 838.0K | 838.0K | 24.0K | (29.0K) | 132.0K |
| Bottom Line | |||||
| Net Income | (20.4M) | (15.0M) | 1.6M | (15.6M) | (24.2M) |
| Earnings from Cont. Ops | (15.5M) | (15.5M) | 1.6M | (15.6M) | (24.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (20.0M) | (15.0M) | 1.6M | (15.6M) | (24.2M) |
| Per Share | |||||
| Basic EPS | (HK$0.03) | (HK$0.02) | HK$0.00 | (HK$0.02) | (HK$0.03) |
| Diluted EPS | (HK$0.03) | (HK$0.02) | HK$0.00 | (HK$0.02) | (HK$0.03) |
| Revenue Per Share | HK$0.10 | HK$0.10 | HK$0.08 | HK$0.07 | HK$0.05 |
| Shares | |||||
| Basic Shares Outstanding | 798.4M | 800.0M | 800.0M | 800.0M | 800.0M |
| Diluted Shares Outstanding | 798.4M | 800.0M | 800.0M | 800.0M | 800.0M |
| Profitability Metrics | |||||
| EBITDA | (11.9M) | (13.5M) | 2.6M | (13.8M) | (23.6M) |
| D&A | 2.9M | 1.9M | 707.0K | 1.6M | 272.0K |
| EBIT | (14.8M) | (15.4M) | 1.9M | (15.4M) | (23.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026