08377.HK
Harbour Equine Holdings Limited
HKSE · Consumer Cyclical · Apparel - Manufacturers · HK
HKD 0.13
+0.78%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 23.5M | 21.7M | 68.6M | 69.1M | 76.3M |
| Cost of Revenue | 28.3M | 24.6M | 69.3M | 72.4M | 62.9M |
| Gross Profit | (4.9M) | (2.9M) | (724.0K) | (3.3M) | 13.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 9.0M | 12.4M | 25.1M | 24.8M | 34.6M |
| General & Admin Expense | 4.2M | 7.4M | 13.9M | 21.5M | 29.4M |
| Selling & Marketing Expense | — | 144.0K | 2.0M | 3.3M | 5.2M |
| Other Expenses | — | — | — | 3.7M | (483.0K) |
| Total Operating Expenses | 9.0M | 12.4M | 25.1M | 28.5M | 34.1M |
| Cost and Expenses | 37.3M | 37.0M | 85.3M | 96.9M | 97.0M |
| Operating Income (EBIT) | (13.8M) | (15.3M) | (25.8M) | (31.8M) | (21.2M) |
| Non-Operating | |||||
| Interest Income | 1.0K | 2.0K | 7.0K | 152.0K | 549.0K |
| Interest Expense | 1.9M | 1.9M | 3.5M | 5.0M | 2.6M |
| Net Interest Income | (2.1M) | (1.9M) | (3.5M) | (4.9M) | (2.1M) |
| Other Non-Op Income/Expense | 530.5K | 9.3M | (11.6M) | (14.8M) | (1.7M) |
| Non-Operating Income (excl Interest) | — | — | 8.1M | 9.8M | (972.0K) |
| EBT (Pre-Tax Income) | (13.3M) | (6.0M) | (37.5M) | (46.6M) | (22.9M) |
| Income Tax Expense | (914.5K) | 848.0K | (448.0K) | 258.0K | (1.2M) |
| Bottom Line | |||||
| Net Income | (10.6M) | (3.3M) | (37.0M) | (46.8M) | (22.9M) |
| Earnings from Cont. Ops | (12.4M) | (5.2M) | (37.0M) | (46.8M) | (22.9M) |
| Earnings from Discont. Ops | 1.8M | 1.8M | — | — | — |
| Bottom Line Net Income | (10.6M) | (5.2M) | (37.0M) | (46.8M) | (22.9M) |
| Per Share | |||||
| Basic EPS | (HK$0.02) | (HK$0.01) | (HK$0.09) | (HK$0.11) | (HK$0.06) |
| Diluted EPS | (HK$0.02) | (HK$0.01) | (HK$0.09) | (HK$0.11) | (HK$0.06) |
| Revenue Per Share | HK$0.05 | HK$0.08 | HK$0.17 | HK$0.17 | HK$0.19 |
| Shares | |||||
| Basic Shares Outstanding | 490.4M | 278.2M | 409.1M | 409.1M | 409.1M |
| Diluted Shares Outstanding | 490.4M | 428.6M | 409.1M | 409.1M | 409.1M |
| Profitability Metrics | |||||
| EBITDA | (13.5M) | (14.8M) | (32.7M) | (39.0M) | (16.3M) |
| D&A | 301.5K | 530.0K | 1.3M | 2.5M | 4.0M |
| EBIT | (13.8M) | (15.3M) | (33.9M) | (41.6M) | (20.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026