08360.HK
Basic House New Life Group Limited
HKSE · Industrials · Engineering & Construction · HK
HKD 0.22
+5.34%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 151.0M | 79.4M | 65.7M | 63.8M | 140.1M |
| Cost of Revenue | 141.5M | 78.5M | 63.9M | 68.7M | 145.3M |
| Gross Profit | 9.6M | 912.0K | 1.7M | (4.9M) | (5.2M) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 19.1M | 13.3M | 1.1M | 5.6M | 6.9M |
| General & Admin Expense | 6.5K | — | 1.1M | 2.8M | 2.1M |
| Selling & Marketing Expense | 1.5M | — | — | 2.8M | 4.7M |
| Other Expenses | (3.8M) | (148.0K) | 8.1M | 4.3M | 9.8M |
| Total Operating Expenses | 15.3M | 13.2M | 9.2M | 9.9M | 16.7M |
| Cost and Expenses | 156.8M | 91.7M | 73.1M | 78.6M | 159.1M |
| Operating Income (EBIT) | (5.7M) | (12.3M) | (7.5M) | (14.8M) | (18.4M) |
| Non-Operating | |||||
| Interest Income | 2.2M | 1.2M | 185.0K | 171.0K | 6.0K |
| Interest Expense | 35.2M | 29.4M | 3.1M | 1.9M | 1.8M |
| Net Interest Income | (48.3M) | (28.1M) | (3.0M) | (1.7M) | (1.8M) |
| Other Non-Op Income/Expense | (31.3M) | (19.8M) | (2.9M) | (2.8M) | (1.8M) |
| Non-Operating Income (excl Interest) | 7.6M | — | — | (171.0K) | 551.0K |
| EBT (Pre-Tax Income) | (37.0M) | (32.1M) | (10.4M) | (17.6M) | (20.8M) |
| Income Tax Expense | 951.0K | 638.0K | 459.0K | 36.0K | 63.0K |
| Bottom Line | |||||
| Net Income | (38.1M) | (32.5M) | (11.3M) | (15.9M) | (17.9M) |
| Earnings from Cont. Ops | (38.0M) | (32.7M) | (10.8M) | (17.6M) | (20.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (38.1M) | (32.5M) | (11.3M) | (15.9M) | (17.9M) |
| Per Share | |||||
| Basic EPS | (HK$0.11) | (HK$0.09) | (HK$0.03) | (HK$0.04) | (HK$0.05) |
| Diluted EPS | (HK$0.11) | (HK$0.09) | (HK$0.03) | (HK$0.04) | (HK$0.05) |
| Revenue Per Share | HK$0.42 | HK$0.22 | HK$0.18 | HK$0.18 | HK$0.39 |
| Shares | |||||
| Basic Shares Outstanding | 360.3M | 360.3M | 360.3M | 360.3M | 355.5M |
| Diluted Shares Outstanding | 360.3M | 360.3M | 360.3M | 360.3M | 355.5M |
| Profitability Metrics | |||||
| EBITDA | (11.8M) | (11.2M) | (6.4M) | (12.2M) | (16.1M) |
| D&A | 1.5M | 1.0M | 901.0K | 2.4M | 2.9M |
| EBIT | (13.3M) | (12.3M) | (7.3M) | (14.6M) | (19.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026