08356.HK
Tsun Yip Holdings Limited
HKSE · Industrials · Engineering & Construction · HK
HKD 0.31
+8.93%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 705.6M | 410.1M | 366.1M | 469.0M | 496.5M |
| Cost of Revenue | 670.4M | 391.8M | 356.1M | 450.9M | 493.0M |
| Gross Profit | 35.1M | 18.3M | 9.9M | 18.1M | 3.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 34.9M | 10.0M | 25.0M | 15.4M | 15.2M |
| General & Admin Expense | — | — | 25.0M | 17.6M | 15.2M |
| Selling & Marketing Expense | — | — | — | (2.3M) | — |
| Other Expenses | 823.5K | — | (8.6M) | 367.0K | (12.0M) |
| Total Operating Expenses | 32.9M | 10.0M | 16.4M | 15.7M | 3.1M |
| Cost and Expenses | 703.3M | 401.9M | 372.6M | 467.0M | 496.2M |
| Operating Income (EBIT) | 2.3M | 8.3M | (6.5M) | 2.3M | 277.0K |
| Non-Operating | |||||
| Interest Income | 53.0K | 20.0K | 120.0K | 344.0K | 14.0K |
| Interest Expense | 8.1M | 5.6M | 5.4M | 12.0M | 13.2M |
| Net Interest Income | (9.5M) | (5.5M) | (5.3M) | (11.7M) | (13.2M) |
| Other Non-Op Income/Expense | (2.9M) | (609.0K) | (5.4M) | (12.0M) | (13.2M) |
| Non-Operating Income (excl Interest) | 133.5K | — | — | — | — |
| EBT (Pre-Tax Income) | (593.5K) | 7.7M | (11.9M) | (9.7M) | (12.9M) |
| Income Tax Expense | (673.0K) | (435.0K) | 56.0K | (565.0K) | (3.4M) |
| Bottom Line | |||||
| Net Income | (2.0K) | 7.6M | (11.3M) | (9.3M) | (9.4M) |
| Earnings from Cont. Ops | 431.5K | 8.1M | (12.0M) | (9.1M) | (9.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.0K) | 7.6M | (11.3M) | (9.3M) | (9.4M) |
| Per Share | |||||
| Basic EPS | HK$0.22 | HK$0.12 | (HK$0.20) | (HK$0.00) | (HK$0.00) |
| Diluted EPS | HK$0.22 | HK$0.12 | (HK$0.20) | (HK$0.00) | (HK$0.00) |
| Revenue Per Share | HK$11.84 | HK$6.55 | HK$6.48 | HK$0.12 | HK$0.12 |
| Shares | |||||
| Basic Shares Outstanding | 59.6M | 62.6M | 56.5M | 4.1B | 4.1B |
| Diluted Shares Outstanding | 59.6M | 62.6M | 56.5M | 4.1B | 4.1B |
| Profitability Metrics | |||||
| EBITDA | 18.9M | 18.1M | 3.7M | 14.4M | 11.2M |
| D&A | 16.7M | 9.8M | 10.2M | 12.1M | 10.9M |
| EBIT | 2.1M | 8.3M | (6.5M) | 2.3M | 277.0K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026