Green Chemical Co., Ltd. (083420.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	315.8B	304.1B	330.3B	282.3B	324.9B
Cost of Revenue	281.1B	279.5B	302.7B	264.5B	294.0B
Gross Profit	34.8B	28.9B	27.6B	17.9B	30.9B
Operating Expenses
R&D Expense	5.2B	4.7B	2.6B	—	2.2B
SG&A Expense	11.5B	9.0B	11.7B	8.2B	9.2B
General & Admin Expense	6.9B	9.0B	11.7B	8.2B	9.2B
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	577.1M	5.3B	2.6B	4.7B	4.5B
Total Operating Expenses	17.2B	19.0B	16.9B	12.4B	13.7B
Cost and Expenses	298.3B	293.9B	319.7B	277.4B	307.7B
Operating Income (EBIT)	17.5B	9.8B	10.7B	5.0B	7.4B
Non-Operating
Interest Income	4.5B	4.8B	428.3M	453.4M	250.7M
Interest Expense	4.1B	4.0B	1.7B	1.1B	938.4M
Net Interest Income	433.1M	794.5M	(1.3B)	(636.9M)	(687.7M)
Other Non-Op Income/Expense	7.1B	1.2B	(821.7M)	(4.2B)	(1.4B)
Non-Operating Income (excl Interest)	(2.5B)	—	(922.1M)	(249.5M)	91.5M
EBT (Pre-Tax Income)	24.6B	11.4B	9.9B	795.9M	6.0B
Income Tax Expense	4.5B	1.7B	1.7B	(2.6B)	3.1B
Bottom Line
Net Income	20.1B	9.7B	8.2B	3.3B	2.9B
Earnings from Cont. Ops	20.1B	9.7B	8.2B	3.3B	2.9B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	20.3B	9.7B	8.2B	3.3B	2.9B
Per Share
Basic EPS	₩863	₩414	₩351	₩144	₩123
Diluted EPS	₩854	₩414	₩351	₩144	₩123
Revenue Per Share	₩13,539	₩13,042	₩14,162	₩12,137	₩13,930
Shares
Basic Shares Outstanding	23.3M	23.3M	23.3M	23.3M	23.3M
Diluted Shares Outstanding	24.0M	23.3M	23.3M	23.3M	23.3M
Profitability Metrics
EBITDA	21.2B	18.8B	23.5B	15.7B	19.9B
D&A	8.6B	8.9B	11.8B	10.5B	12.7B
EBIT	12.6B	9.8B	11.6B	5.2B	7.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026