08341.HK
Aeso Holding Limited
HKSE · Industrials · Consulting Services · HK
HKD 0.15
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 303.8M | 169.0M | 210.2M | 239.7M | 262.6M |
| Cost of Revenue | 243.8M | 134.5M | 173.5M | 202.2M | 226.7M |
| Gross Profit | 60.0M | 34.5M | 36.8M | 37.5M | 35.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 47.5M | 25.5M | 12.8M | 27.2M | 29.6M |
| General & Admin Expense | 14.0M | — | 12.8M | 26.8M | 29.6M |
| Selling & Marketing Expense | 492.0K | — | — | 448.0K | — |
| Other Expenses | (214.0K) | — | 15.5M | (812.0K) | (134.0K) |
| Total Operating Expenses | 47.3M | 25.5M | 28.3M | 26.4M | 29.4M |
| Cost and Expenses | 291.1M | 160.0M | 201.8M | 228.6M | 254.9M |
| Operating Income (EBIT) | 12.7M | 8.9M | 8.4M | 11.1M | 7.8M |
| Non-Operating | |||||
| Interest Income | 5.0K | 2.0K | 10.0K | 16.0K | 5.0K |
| Interest Expense | 6.4M | 4.2M | 4.0M | 3.0M | 1.9M |
| Net Interest Income | (7.5M) | (4.2M) | (4.0M) | (3.0M) | (1.9M) |
| Other Non-Op Income/Expense | (5.4M) | (3.5M) | (2.2M) | (3.0M) | 499.0K |
| Non-Operating Income (excl Interest) | (610.0K) | — | (1.9M) | (812.0K) | (3.7M) |
| EBT (Pre-Tax Income) | 7.3M | 5.5M | 6.3M | 8.1M | 8.3M |
| Income Tax Expense | 1.8M | 1.1M | 384.0K | — | 3.0M |
| Bottom Line | |||||
| Net Income | 5.6M | 4.3M | 5.9M | 8.1M | 8.3M |
| Earnings from Cont. Ops | 5.6M | 4.3M | 5.9M | 8.1M | 8.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.6M | 4.3M | 5.9M | 8.1M | 8.3M |
| Per Share | |||||
| Basic EPS | HK$0.04 | HK$0.03 | HK$0.07 | HK$0.10 | HK$0.10 |
| Diluted EPS | HK$0.04 | HK$0.03 | HK$0.07 | HK$0.10 | HK$0.10 |
| Revenue Per Share | HK$603.91 | HK$1.35 | HK$2.63 | HK$3.00 | HK$3.28 |
| Shares | |||||
| Basic Shares Outstanding | 503000 | 125.3M | 80.0M | 80.0M | 80.0M |
| Diluted Shares Outstanding | 503000 | 125.3M | 80.0M | 80.0M | 80.0M |
| Profitability Metrics | |||||
| EBITDA | 16.6M | 10.8M | 12.8M | 13.5M | 12.5M |
| D&A | 3.3M | 1.9M | 2.5M | 2.5M | 2.4M |
| EBIT | 13.3M | 8.9M | 10.3M | 11.1M | 10.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026