08313.HK
ZACD Group Ltd.
HKSE · Financial Services · Asset Management · SG
HKD 0.03
+8.70%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.8M | 3.1M | 5.0M | 10.6M | 4.0M |
| Cost of Revenue | 4.2M | 851.7K | 3.5M | 5.3M | 3.6M |
| Gross Profit | 622.4K | 2.3M | 1.5M | 5.4M | 405.0K |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 114.5K | 16.0K | 599.0K | 175.0K | 62.0K |
| General & Admin Expense | 106.5K | — | — | 151.0K | — |
| Selling & Marketing Expense | 8.0K | — | — | 24.0K | 62.0K |
| Other Expenses | 8.2M | 8.0M | 599.0K | 643.0K | 451.0K |
| Total Operating Expenses | 8.3M | 8.0M | 599.0K | 175.0K | 513.0K |
| Cost and Expenses | 11.2M | 8.9M | 4.1M | 5.5M | 4.1M |
| Operating Income (EBIT) | (6.4M) | (5.7M) | 875.0K | 5.2M | (108.0K) |
| Non-Operating | |||||
| Interest Income | 953.6K | 463.3K | 812.0K | 526.0K | 590.0K |
| Interest Expense | 988.4K | 849.7K | 575.0K | 615.0K | 91.0K |
| Net Interest Income | (63.2K) | (386.4K) | 237.0K | (89.0K) | 499.0K |
| Other Non-Op Income/Expense | (1.7M) | (832.0K) | (2.0M) | (2.8M) | (2.3M) |
| Non-Operating Income (excl Interest) | 654.9K | (17.7K) | 530.0K | 1.8M | 2.2M |
| EBT (Pre-Tax Income) | (8.0M) | (6.6M) | (1.1M) | 2.4M | (2.4M) |
| Income Tax Expense | (1.1M) | (1.1M) | 115.0K | 677.0K | 284.0K |
| Bottom Line | |||||
| Net Income | (3.9M) | (5.5M) | (1.2M) | 1.7M | (2.7M) |
| Earnings from Cont. Ops | (3.9M) | (5.5M) | (1.2M) | 1.7M | (2.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (3.9M) | (5.5M) | (1.2M) | 1.7M | (2.7M) |
| Per Share | |||||
| Basic EPS | (HK$0.00) | (HK$0.00) | (HK$0.00) | HK$0.00 | (HK$0.00) |
| Diluted EPS | (HK$0.00) | (HK$0.00) | (HK$0.00) | HK$0.00 | (HK$0.00) |
| Revenue Per Share | HK$0.00 | HK$0.00 | HK$0.00 | HK$0.01 | HK$0.00 |
| Shares | |||||
| Basic Shares Outstanding | 2.0B | 2.0B | 2.0B | 2.0B | 1.9B |
| Diluted Shares Outstanding | 2.0B | 2.0B | 2.0B | 2.0B | 2.0B |
| Profitability Metrics | |||||
| EBITDA | (6.6M) | (5.3M) | 443.0K | 3.5M | (2.1M) |
| D&A | 402.8K | 425.8K | 98.0K | 99.0K | 199.0K |
| EBIT | (7.0M) | (5.7M) | 345.0K | 3.4M | (2.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026