08300.HK
Jin Mi Fang Group Holdings Limited
HKSE · Consumer Cyclical · Restaurants · HK
HKD 0.03
−2.94%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 33.3M | 22.2M | 26.7M | 51.7M | 29.7M |
| Cost of Revenue | 25.3M | 18.4M | 11.0M | 21.0M | 9.0M |
| Gross Profit | 8.0M | 3.8M | 15.8M | 30.7M | 20.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 12.9M | 7.1M | 8.4M | 15.3M | 12.8M |
| General & Admin Expense | 5.3M | — | 8.0M | 13.9M | 10.4M |
| Selling & Marketing Expense | 2.2M | — | 432.0K | 1.4M | 2.5M |
| Other Expenses | (35.0K) | — | 8.9M | 43.9M | (13.4M) |
| Total Operating Expenses | 12.9M | 7.1M | 17.3M | 59.2M | (538.0K) |
| Cost and Expenses | 38.1M | 25.5M | 28.2M | 80.2M | 50.3M |
| Operating Income (EBIT) | (4.9M) | (3.3M) | (1.5M) | (28.5M) | (21.3M) |
| Non-Operating | |||||
| Interest Income | — | — | 5.0K | 230.0K | 256.0K |
| Interest Expense | 143.0K | 143.0K | 438.0K | 906.0K | 973.0K |
| Net Interest Income | (214.5K) | (143.0K) | (433.0K) | (676.0K) | (717.0K) |
| Other Non-Op Income/Expense | 28.5K | 100.0K | (438.0K) | (906.0K) | (973.0K) |
| Non-Operating Income (excl Interest) | 101.5K | — | — | (12.4M) | — |
| EBT (Pre-Tax Income) | (4.8M) | (3.2M) | (1.9M) | (29.4M) | (22.3M) |
| Income Tax Expense | 1.4M | 269.0K | 915.0K | 2.7M | 29.0K |
| Bottom Line | |||||
| Net Income | (6.7M) | (4.5M) | (3.5M) | (30.4M) | (22.0M) |
| Earnings from Cont. Ops | (5.2M) | (3.5M) | (2.8M) | (32.1M) | (22.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (6.7M) | (4.5M) | (3.5M) | (30.4M) | (22.0M) |
| Per Share | |||||
| Basic EPS | (HK$0.00) | (HK$0.00) | (HK$0.00) | (HK$0.01) | (HK$0.01) |
| Diluted EPS | (HK$0.00) | (HK$0.00) | (HK$0.00) | (HK$0.01) | (HK$0.01) |
| Revenue Per Share | HK$0.01 | HK$0.01 | HK$0.01 | HK$0.02 | HK$0.01 |
| Shares | |||||
| Basic Shares Outstanding | 2.7B | 2.6B | 2.6B | 2.6B | 2.6B |
| Diluted Shares Outstanding | 2.7B | 2.6B | 2.6B | 2.6B | 2.6B |
| Profitability Metrics | |||||
| EBITDA | (4.7M) | (3.2M) | (1.4M) | (11.6M) | (14.5M) |
| D&A | 222.0K | 148.0K | 93.0K | 4.5M | 6.8M |
| EBIT | (5.0M) | (3.3M) | (1.5M) | (16.1M) | (21.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026