08290.HK
Ahsay Backup Software Development Company Limited
HKSE · Technology · Software - Application · HK
HKD 0.03
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 42.5M | 36.4M | 40.0M | 41.7M | 44.9M |
| Cost of Revenue | 17.4M | 24.5M | 23.3M | 29.9M | 223.0K |
| Gross Profit | 25.1M | 12.0M | 16.6M | 11.7M | 44.7M |
| Operating Expenses | |||||
| R&D Expense | 8.9M | — | 10.5M | 10.5M | 12.2M |
| SG&A Expense | 3.0M | 3.0M | 4.2M | 538.0K | 1.4M |
| General & Admin Expense | 2.8M | 2.8M | 2.8M | 2.9M | 2.2M |
| Selling & Marketing Expense | 204.0K | 160.0K | 1.4M | 432.0K | 1.2M |
| Other Expenses | 16.4M | 11.4M | 5.8M | 16.9M | 33.2M |
| Total Operating Expenses | 28.3M | 14.4M | 20.5M | 11.1M | 46.8M |
| Cost and Expenses | 45.7M | 38.9M | 43.8M | 41.0M | 48.0M |
| Operating Income (EBIT) | (1.4M) | (2.5M) | (3.9M) | 678.0K | (3.1M) |
| Non-Operating | |||||
| Interest Income | 1.5M | 1.6M | 2.2M | 2.2M | 583.0K |
| Interest Expense | 276.0K | 339.0K | 120.0K | 245.0K | 444.0K |
| Net Interest Income | 1.6M | 1.3M | 2.1M | 1.9M | 139.0K |
| Other Non-Op Income/Expense | 3.7M | 3.0M | 1.8M | 4.1M | 955.0K |
| Non-Operating Income (excl Interest) | 1.5M | (3.3M) | (1.9M) | (1.8M) | (1.4M) |
| EBT (Pre-Tax Income) | 535.0K | 493.0K | (2.1M) | 2.3M | (2.2M) |
| Income Tax Expense | 323.0K | 321.0K | 112.0K | (349.0K) | 140.0K |
| Bottom Line | |||||
| Net Income | 212.0K | 172.0K | (2.2M) | 2.6M | (2.0M) |
| Earnings from Cont. Ops | 212.0K | 172.0K | (2.2M) | 2.6M | (2.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 212.0K | 172.0K | (2.2M) | 2.6M | (2.0M) |
| Per Share | |||||
| Basic EPS | HK$0.00 | HK$0.00 | (HK$0.00) | HK$0.00 | (HK$0.00) |
| Diluted EPS | HK$0.00 | HK$0.00 | (HK$0.00) | HK$0.00 | (HK$0.00) |
| Revenue Per Share | HK$0.02 | HK$0.02 | HK$0.02 | HK$0.02 | HK$0.02 |
| Shares | |||||
| Basic Shares Outstanding | 2.0B | 2.0B | 2.0B | 2.0B | 2.0B |
| Diluted Shares Outstanding | 2.0B | 2.0B | 2.0B | 2.0B | 2.0B |
| Profitability Metrics | |||||
| EBITDA | 1.7M | 3.9M | 1.5M | 6.3M | 2.2M |
| D&A | 4.2M | 3.1M | 3.5M | 3.7M | 4.0M |
| EBIT | (2.4M) | 832.0K | (2.0M) | 2.5M | (1.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026