08283.HK
Zhongshi Minan Holdings Limited
HKSE · Consumer Cyclical · Auto - Parts · SG
HKD 0.13
−2.21%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 26.7M | 17.7M | 18.9M | 23.9M | 23.6M |
| Cost of Revenue | 20.5M | 9.0M | 9.3M | 11.7M | 12.7M |
| Gross Profit | 6.2M | 8.7M | 9.6M | 12.2M | 10.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 10.1M | 894.0K | 6.7M | 8.2M | 424.0K |
| General & Admin Expense | 3.2M | — | 5.9M | 7.7M | — |
| Selling & Marketing Expense | 447.0K | 894.0K | 868.0K | 539.0K | 424.0K |
| Other Expenses | — | 7.4M | — | — | 8.6M |
| Total Operating Expenses | 10.1M | 8.3M | 6.7M | 8.2M | 9.0M |
| Cost and Expenses | 30.6M | 17.3M | 16.1M | 20.0M | 21.8M |
| Operating Income (EBIT) | (3.9M) | 387.0K | 2.9M | 3.0M | 3.5M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | 65.0K |
| Interest Expense | 246.5K | 182.4K | 158.0K | 71.0K | 77.0K |
| Net Interest Income | (304.5K) | (182.4K) | (158.0K) | (71.0K) | (65.0K) |
| Other Non-Op Income/Expense | (3.1M) | (4.7M) | (1.7M) | (4.2M) | (1.7M) |
| Non-Operating Income (excl Interest) | 2.3M | — | 3.3M | 4.2M | 3.8M |
| EBT (Pre-Tax Income) | (7.0M) | (4.3M) | 1.2M | (1.3M) | 102.0K |
| Income Tax Expense | — | — | 129.0K | 268.0K | 175.0K |
| Bottom Line | |||||
| Net Income | (6.6M) | (4.0M) | 1.5M | (142.0K) | (75.0K) |
| Earnings from Cont. Ops | (7.0M) | (4.3M) | 1.0M | (1.5M) | (73.0K) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (6.6M) | (4.0M) | 1.5M | (142.0K) | (75.0K) |
| Per Share | |||||
| Basic EPS | (HK$0.08) | (HK$0.06) | HK$0.04 | (HK$0.00) | (HK$0.00) |
| Diluted EPS | (HK$0.08) | (HK$0.06) | HK$0.04 | (HK$0.00) | (HK$0.00) |
| Revenue Per Share | HK$0.09 | HK$0.25 | HK$0.47 | HK$0.60 | HK$0.59 |
| Shares | |||||
| Basic Shares Outstanding | 282.7M | 70.9M | 40.0M | 40.0M | 40.0M |
| Diluted Shares Outstanding | 282.7M | 70.9M | 40.0M | 40.0M | 40.0M |
| Profitability Metrics | |||||
| EBITDA | (4.7M) | (2.8M) | (103.0K) | (152.0K) | 2.1M |
| D&A | 1.5M | 1.3M | 334.0K | 1.0M | 1.9M |
| EBIT | (6.2M) | (4.1M) | (437.0K) | (1.2M) | 179.0K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026