08282.HK
Gameone Holdings Limited
HKSE · Technology · Electronic Gaming & Multimedia · HK
HKD 0.69
+14.05%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 163.7M | 97.7M | 37.3M | 108.8M | 91.3M |
| Cost of Revenue | 142.4M | 86.3M | 27.2M | 94.7M | 67.8M |
| Gross Profit | 21.3M | 11.4M | 10.1M | 14.1M | 23.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 10.9M | 8.8M | 11.2M | 44.7M | 37.8M |
| General & Admin Expense | 4.9M | 3.2M | 9.8M | 26.8M | 16.8M |
| Selling & Marketing Expense | 5.8M | 5.6M | 1.5M | 17.9M | 21.1M |
| Other Expenses | 3.5M | 1.9M | 958.0K | 1.7M | (985.0K) |
| Total Operating Expenses | 14.4M | 10.7M | 12.2M | 46.4M | 36.8M |
| Cost and Expenses | 157.5M | 97.0M | 39.4M | 141.1M | 104.7M |
| Operating Income (EBIT) | 6.2M | 694.0K | (2.1M) | (32.3M) | (14.3M) |
| Non-Operating | |||||
| Interest Income | 7.0K | 11.0K | 37.0K | 445.0K | 92.0K |
| Interest Expense | 25.0K | 19.0K | 29.0K | 43.0K | 25.0K |
| Net Interest Income | (27.0K) | (8.0K) | 8.0K | 402.0K | 67.0K |
| Other Non-Op Income/Expense | 638.0K | (119.0K) | 311.0K | (653.0K) | 3.2M |
| Non-Operating Income (excl Interest) | (664.0K) | — | (340.0K) | 610.0K | (3.2M) |
| EBT (Pre-Tax Income) | 6.9M | 575.0K | (1.8M) | (32.9M) | (11.1M) |
| Income Tax Expense | — | — | 143.0K | — | 25.0K |
| Bottom Line | |||||
| Net Income | 7.0M | 646.0K | (1.6M) | (32.5M) | (11.2M) |
| Earnings from Cont. Ops | 6.9M | 575.0K | (2.0M) | (32.9M) | (11.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 7.0M | 646.0K | (1.6M) | (32.5M) | (11.1M) |
| Per Share | |||||
| Basic EPS | HK$0.12 | HK$0.02 | (HK$0.05) | (HK$1.28) | (HK$0.48) |
| Diluted EPS | HK$0.12 | HK$0.02 | (HK$0.05) | (HK$1.28) | (HK$0.48) |
| Revenue Per Share | HK$2.87 | HK$2.39 | HK$1.05 | HK$4.30 | HK$3.93 |
| Shares | |||||
| Basic Shares Outstanding | 57.0M | 40.9M | 35.5M | 25.3M | 23.2M |
| Diluted Shares Outstanding | 57.0M | 40.9M | 35.5M | 25.3M | 23.2M |
| Profitability Metrics | |||||
| EBITDA | 10.1M | 942.0K | 1.9M | (21.6M) | (6.8M) |
| D&A | 3.2M | 248.0K | 3.6M | 11.3M | 4.3M |
| EBIT | 6.9M | 694.0K | (1.8M) | (32.9M) | (11.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026