08280.HK
China Digital Video Holdings Limited
HKSE · Communication Services · Entertainment · CN
HKD 0.06
+5.36%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 155.3M | 48.7M | 134.6M | 145.9M | 260.3M |
| Cost of Revenue | 130.8M | 31.4M | 106.0M | 122.9M | 205.3M |
| Gross Profit | 24.6M | 17.3M | 28.6M | 23.0M | 55.0M |
| Operating Expenses | |||||
| R&D Expense | 15.7M | 11.7M | 18.4M | 25.0M | 19.6M |
| SG&A Expense | 31.5M | 25.6M | 42.2M | 72.8M | 117.5M |
| General & Admin Expense | 16.0M | — | 15.7M | 18.4M | 37.5M |
| Selling & Marketing Expense | 14.8M | — | 30.6M | 54.4M | 59.4M |
| Other Expenses | (100.7K) | (99.4K) | — | 268.0K | — |
| Total Operating Expenses | 47.1M | 37.3M | 60.6M | 92.0M | 158.7M |
| Cost and Expenses | 141.7M | 68.7M | 166.6M | 215.0M | 364.0M |
| Operating Income (EBIT) | (21.4M) | (20.0M) | (33.2M) | (68.1M) | (82.0M) |
| Non-Operating | |||||
| Interest Income | 6.2K | 2.9K | 16.0K | 4.0M | 2.8M |
| Interest Expense | 13.7M | 9.3M | 9.2M | 8.4M | 9.4M |
| Net Interest Income | (15.8M) | (9.3M) | (9.2M) | (4.5M) | 2.8M |
| Other Non-Op Income/Expense | 6.7M | (14.9M) | 1.4M | (91.2M) | (25.2M) |
| Non-Operating Income (excl Interest) | (11.0M) | — | 18.5M | — | — |
| EBT (Pre-Tax Income) | (15.6M) | (34.8M) | (30.5M) | (159.3M) | (107.2M) |
| Income Tax Expense | — | — | — | (8.6M) | 1.6M |
| Bottom Line | |||||
| Net Income | (11.5M) | (34.5M) | (28.0M) | (147.4M) | (111.0M) |
| Earnings from Cont. Ops | (15.6M) | (34.8M) | (30.5M) | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (11.5M) | (34.5M) | (28.0M) | (147.4M) | (111.0M) |
| Per Share | |||||
| Basic EPS | (HK$0.04) | (HK$0.06) | (HK$0.05) | (HK$0.24) | (HK$0.18) |
| Diluted EPS | (HK$0.04) | (HK$0.06) | (HK$0.05) | (HK$0.24) | (HK$0.18) |
| Revenue Per Share | HK$0.25 | HK$0.08 | HK$0.22 | HK$0.24 | HK$0.42 |
| Shares | |||||
| Basic Shares Outstanding | 622.1M | 618.3M | 618.1M | 618.3M | 618.3M |
| Diluted Shares Outstanding | 622.1M | 618.3M | 618.3M | 618.3M | 618.3M |
| Profitability Metrics | |||||
| EBITDA | (11.5M) | (18.3M) | (32.0M) | (50.8M) | (79.5M) |
| D&A | 2.1M | 1.7M | 35.0K | 17.3M | 2.5M |
| EBIT | (13.7M) | (20.0M) | (51.6M) | (68.1M) | (82.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026