08280.HK
China Digital Video Holdings Limited
HKSE · Communication Services · Entertainment · CN
HKD 0.04
+10.53%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 71.9M | 48.7M | 134.6M | 145.9M | 216.6M |
| Cost of Revenue | 48.0M | 31.4M | 106.0M | 122.9M | 205.3M |
| Gross Profit | 25.6M | 17.3M | 28.6M | 23.0M | 55.0M |
| Operating Expenses | |||||
| R&D Expense | 18.1M | 11.7M | 18.4M | 25.0M | 15.6M |
| SG&A Expense | 39.8M | 25.6M | 46.4M | 108.2M | 94.0M |
| General & Admin Expense | 12.4M | — | 15.7M | 18.4M | 53.9M |
| Selling & Marketing Expense | 16.5M | — | 30.6M | 54.4M | 53.8M |
| Other Expenses | (100.7K) | (99.4K) | (4.2M) | — | — |
| Total Operating Expenses | 57.8M | 37.3M | 60.6M | 133.2M | 109.6M |
| Cost and Expenses | 90.2M | 68.7M | 166.6M | 256.1M | 276.8M |
| Operating Income (EBIT) | (18.3M) | (20.0M) | (32.0M) | (110.2M) | (60.2M) |
| Non-Operating | |||||
| Interest Income | 3.0K | 2.9K | 16.0K | 4.0M | 5.9M |
| Interest Expense | 9.5M | 9.3M | 9.2M | 8.4M | 8.5M |
| Net Interest Income | (14.3M) | (9.3M) | (9.2M) | (4.5M) | (2.6M) |
| Other Non-Op Income/Expense | (18.3M) | (14.9M) | 1.4M | (49.1M) | (29.0M) |
| Non-Operating Income (excl Interest) | (1.0M) | — | — | — | — |
| EBT (Pre-Tax Income) | (36.7M) | (34.8M) | (30.5M) | (159.3M) | (89.2M) |
| Income Tax Expense | — | — | — | (8.6M) | 1.3M |
| Bottom Line | |||||
| Net Income | (36.9M) | (34.5M) | (28.0M) | (147.4M) | (111.0M) |
| Earnings from Cont. Ops | (36.7M) | (34.8M) | (30.5M) | (150.7M) | (87.0M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (53.2M) | (34.5M) | (28.0M) | (147.4M) | (111.0M) |
| Per Share | |||||
| Basic EPS | (HK$0.09) | (HK$0.06) | (HK$0.05) | (HK$0.24) | (HK$0.18) |
| Diluted EPS | (HK$0.09) | (HK$0.06) | (HK$0.05) | (HK$0.24) | (HK$0.18) |
| Revenue Per Share | HK$0.12 | HK$0.08 | HK$0.22 | HK$0.24 | HK$0.35 |
| Shares | |||||
| Basic Shares Outstanding | 622.1M | 618.3M | 618.1M | 618.3M | 618.3M |
| Diluted Shares Outstanding | 622.1M | 618.3M | 618.3M | 618.3M | 618.3M |
| Profitability Metrics | |||||
| EBITDA | (27.2M) | (18.3M) | (27.2M) | (50.8M) | (44.1M) |
| D&A | 2.6M | 1.7M | 2.7M | 17.3M | 37.9M |
| EBIT | (29.8M) | (20.0M) | (29.9M) | (68.1M) | (82.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026