08249.HK
Zhejiang RuiYuan Intelligent Control Technology Company Limited
HKSE · Technology · Hardware, Equipment & Parts · CN
HKD 0.13
+93.85%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 20.2M | 20.2M | 22.3M | 21.8M | 32.2M |
| Cost of Revenue | 18.7M | 18.7M | 20.5M | 20.2M | 27.4M |
| Gross Profit | 1.5M | 1.5M | 1.8M | 1.6M | 4.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.6M | 2.6M | 3.0M | 2.9M | 2.9M |
| General & Admin Expense | 2.3M | 2.3M | 2.7M | 2.6M | 2.5M |
| Selling & Marketing Expense | 242.0K | 242.0K | 319.0K | 306.0K | 369.0K |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.6M | 2.6M | 3.0M | 2.9M | 2.9M |
| Cost and Expenses | 21.3M | 21.3M | 23.5M | 23.0M | 30.3M |
| Operating Income (EBIT) | (1.1M) | (1.1M) | (1.2M) | (1.3M) | 1.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 260.3K | 264.0K | 91.0K | 2.3M | 6.5M |
| Net Interest Income | (342.8K) | (264.0K) | (91.0K) | (2.3M) | (6.5M) |
| Other Non-Op Income/Expense | (223.0K) | (223.0K) | (85.0K) | (2.3M) | (6.4M) |
| Non-Operating Income (excl Interest) | — | — | (6.0K) | (18.0K) | — |
| EBT (Pre-Tax Income) | (1.3M) | (1.3M) | (1.3M) | (3.5M) | (4.5M) |
| Income Tax Expense | — | — | — | — | 123.0K |
| Bottom Line | |||||
| Net Income | (1.3M) | (1.3M) | (1.3M) | (3.5M) | (4.6M) |
| Earnings from Cont. Ops | (1.3M) | (1.3M) | (1.3M) | (3.5M) | (4.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.3M) | (1.3M) | (1.3M) | (3.5M) | (4.6M) |
| Per Share | |||||
| Basic EPS | (HK$0.00) | (HK$0.00) | (HK$0.00) | (HK$0.01) | (HK$0.01) |
| Diluted EPS | (HK$0.00) | (HK$0.00) | (HK$0.00) | (HK$0.01) | (HK$0.01) |
| Revenue Per Share | HK$0.04 | HK$0.04 | HK$0.04 | HK$0.04 | HK$0.06 |
| Shares | |||||
| Basic Shares Outstanding | 500.0M | 500.0M | 500.0M | 500.0M | 500.0M |
| Diluted Shares Outstanding | 500.0M | 500.0M | 500.0M | 500.0M | 500.0M |
| Profitability Metrics | |||||
| EBITDA | (1.1M) | (1.1M) | (1.2M) | (1.2M) | 2.0M |
| D&A | 18.0K | 18.0K | 23.0K | 57.0K | 57.0K |
| EBIT | (1.1M) | (1.1M) | (1.2M) | (1.2M) | 1.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025