08245.HK
Canopy SkyFire Group Limited
HKSE · Technology · Communication Equipment · HK
HKD 0.14
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 36.5M | 28.3M | 31.6M | 50.0M | 66.4M |
| Cost of Revenue | 33.1M | 25.4M | 28.8M | 34.5M | 57.1M |
| Gross Profit | 3.4M | 2.9M | 2.8M | 15.5M | 9.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.8M | 6.8M | 9.4M | 9.0M | 12.4M |
| General & Admin Expense | 4.6M | 6.2M | 9.0M | 8.8M | 12.3M |
| Selling & Marketing Expense | 551.5K | 554.0K | 403.0K | 187.0K | 149.0K |
| Other Expenses | — | (3.2M) | 3.4M | 474.0K | (11.1M) |
| Total Operating Expenses | 6.8M | 3.6M | 12.8M | 9.5M | 1.3M |
| Cost and Expenses | 40.0M | 29.1M | 41.6M | 43.9M | 58.4M |
| Operating Income (EBIT) | (3.5M) | (745.0K) | (10.0M) | 6.0M | 8.0M |
| Non-Operating | |||||
| Interest Income | 1.0K | 1.0K | 4.0K | 10.0K | 7.0K |
| Interest Expense | 55.0K | 55.0K | 48.0K | 259.0K | 576.0K |
| Net Interest Income | (72.0K) | (54.0K) | (44.0K) | (249.0K) | (569.0K) |
| Other Non-Op Income/Expense | (6.9M) | (6.2M) | (5.2M) | (4.2M) | (34.4M) |
| Non-Operating Income (excl Interest) | — | — | 5.2M | 2.8M | 33.8M |
| EBT (Pre-Tax Income) | (10.4M) | (7.0M) | (15.2M) | 2.9M | (26.4M) |
| Income Tax Expense | 698.5K | 530.0K | — | 963.0K | 74.0K |
| Bottom Line | |||||
| Net Income | (11.1M) | (7.5M) | (15.2M) | 2.0M | (26.3M) |
| Earnings from Cont. Ops | (11.1M) | (7.5M) | (15.2M) | 2.0M | (26.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (11.1M) | (7.5M) | (15.2M) | 2.0M | (26.3M) |
| Per Share | |||||
| Basic EPS | (HK$0.04) | (HK$0.03) | (HK$0.07) | HK$0.01 | (HK$0.04) |
| Diluted EPS | (HK$0.04) | (HK$0.03) | (HK$0.07) | HK$0.01 | (HK$0.04) |
| Revenue Per Share | HK$0.15 | HK$0.12 | HK$0.16 | HK$0.15 | HK$0.10 |
| Shares | |||||
| Basic Shares Outstanding | 248.2M | 230.7M | 203.3M | 335.8M | 690.3M |
| Diluted Shares Outstanding | 248.2M | 230.7M | 203.3M | 335.8M | 690.3M |
| Profitability Metrics | |||||
| EBITDA | (2.7M) | (33.0K) | (14.9M) | 3.2M | (25.5M) |
| D&A | 2.1M | 712.0K | 299.0K | 18.0K | 322.0K |
| EBIT | (3.5M) | (745.0K) | (15.2M) | 3.2M | (25.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026