08220.HK
Bingo Group Holdings Limited
HKSE · Communication Services · Entertainment · HK
HKD 4.88
+2.41%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 36.7M | 47.4M | 12.1M | 7.8M | 5.5M |
| Cost of Revenue | 18.5M | 28.5M | 5.9M | 3.5M | 2.3M |
| Gross Profit | 18.3M | 18.9M | 6.2M | 4.3M | 3.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 39.2M | 42.3M | 21.1M | 13.8M | 13.9M |
| General & Admin Expense | 35.8M | 39.6M | 20.2M | 13.2M | 13.7M |
| Selling & Marketing Expense | 2.7M | 2.7M | 820.0K | 558.0K | 222.0K |
| Other Expenses | — | 1.5M | 4.6M | — | — |
| Total Operating Expenses | 39.2M | 43.9M | 25.7M | 13.8M | 13.9M |
| Cost and Expenses | 57.7M | 72.3M | 31.6M | 17.3M | 16.2M |
| Operating Income (EBIT) | (20.9M) | (24.9M) | (19.5M) | (9.5M) | (10.7M) |
| Non-Operating | |||||
| Interest Income | — | 209.0K | 142.0K | 44.0K | 23.0K |
| Interest Expense | 549.0K | 1.9M | 2.3M | 2.1M | 1.9M |
| Net Interest Income | (1.7M) | (1.7M) | (2.2M) | (2.1M) | (1.9M) |
| Other Non-Op Income/Expense | (1.5M) | 1.4M | (2.3M) | (2.5M) | 2.3M |
| Non-Operating Income (excl Interest) | (130.0K) | — | (18.0K) | 393.0K | (4.2M) |
| EBT (Pre-Tax Income) | (22.5M) | (23.5M) | (21.8M) | (12.0M) | (8.4M) |
| Income Tax Expense | 2.5M | 2.5M | 1.5M | 69.0K | 648.0K |
| Bottom Line | |||||
| Net Income | (24.9M) | (25.9M) | (21.4M) | (12.8M) | (9.0M) |
| Earnings from Cont. Ops | (24.9M) | (26.0M) | (23.3M) | (12.1M) | (8.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (24.9M) | (25.9M) | (21.4M) | (12.8M) | (9.0M) |
| Per Share | |||||
| Basic EPS | (HK$0.24) | (HK$0.25) | (HK$0.21) | (HK$0.12) | (HK$0.09) |
| Diluted EPS | (HK$0.24) | (HK$0.25) | (HK$0.21) | (HK$0.12) | (HK$0.09) |
| Revenue Per Share | HK$0.35 | HK$0.46 | HK$0.12 | HK$0.08 | HK$0.05 |
| Shares | |||||
| Basic Shares Outstanding | 104.9M | 103.9M | 102.6M | 102.6M | 102.6M |
| Diluted Shares Outstanding | 104.9M | 103.9M | 102.6M | 102.6M | 102.6M |
| Profitability Metrics | |||||
| EBITDA | (20.8M) | (24.2M) | (19.4M) | (9.3M) | (6.5M) |
| D&A | 13.8K | 732.0K | 28.0K | 601.0K | 8.0K |
| EBIT | (20.8M) | (24.9M) | (19.5M) | (9.9M) | (6.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026