08205.HK
Shanghai Jiaoda Withub Information Industrial Company Limited
HKSE · Technology · Software - Application · HK
HKD 0.22
+0.93%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 59.7M | 75.5M | 56.5M | 42.7M | 36.0M |
| Cost of Revenue | 44.1M | 59.7M | 37.9M | 30.3M | 29.2M |
| Gross Profit | 15.5M | 15.8M | 18.6M | 12.4M | 6.8M |
| Operating Expenses | |||||
| R&D Expense | 5.2M | 4.9M | 4.4M | 4.8M | 5.3M |
| SG&A Expense | (2.1M) | 1.7M | 2.1M | 2.5M | 2.9M |
| General & Admin Expense | (1.0M) | 1.2M | 1.6M | 1.7M | 2.1M |
| Selling & Marketing Expense | (865.9K) | 482.6K | 465.5K | 845.5K | 732.3K |
| Other Expenses | 18.5M | 18.6M | 14.8M | 12.4M | 20.6M |
| Total Operating Expenses | 21.5M | 25.2M | 21.2M | 19.8M | 28.7M |
| Cost and Expenses | 65.7M | 84.9M | 59.1M | 50.0M | 58.0M |
| Operating Income (EBIT) | (6.0M) | (9.4M) | (2.7M) | (7.4M) | (22.0M) |
| Non-Operating | |||||
| Interest Income | — | 97.9K | 124.6K | 130.9K | 150.0K |
| Interest Expense | — | 6.3K | 103.3K | 198.6K | 303.0K |
| Net Interest Income | — | 91.6K | 21.3K | (67.7K) | (152.9K) |
| Other Non-Op Income/Expense | 787.2K | 2.7K | 3.00 | 387.2K | 124.2K |
| Non-Operating Income (excl Interest) | (4.7M) | (4.7M) | 438.5K | (585.8K) | (3.7M) |
| EBT (Pre-Tax Income) | (5.2M) | (9.4M) | (2.7M) | (7.0M) | (21.8M) |
| Income Tax Expense | — | — | 19.0K | (6.7K) | (232.1K) |
| Bottom Line | |||||
| Net Income | (8.4M) | (9.4M) | (2.7M) | (7.0M) | (21.6M) |
| Earnings from Cont. Ops | (5.2M) | (9.4M) | (2.7M) | (7.0M) | (21.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (5.2M) | (9.4M) | (2.7M) | (7.0M) | (21.6M) |
| Per Share | |||||
| Basic EPS | (HK$0.02) | (HK$0.02) | (HK$0.01) | (HK$0.01) | (HK$0.05) |
| Diluted EPS | (HK$0.02) | (HK$0.02) | (HK$0.01) | (HK$0.01) | (HK$0.05) |
| Revenue Per Share | HK$0.12 | HK$0.16 | HK$0.12 | HK$0.09 | HK$0.08 |
| Shares | |||||
| Basic Shares Outstanding | 478.0M | 480.7M | 480.2M | 478.7M | 480.0M |
| Diluted Shares Outstanding | 478.0M | 480.7M | 480.2M | 478.7M | 480.0M |
| Profitability Metrics | |||||
| EBITDA | (1.3M) | (3.3M) | (930.2K) | (5.9M) | (19.3M) |
| D&A | 10.4K | 1.5M | 2.2M | 928.7K | 2.2M |
| EBIT | (1.3M) | (4.7M) | (3.1M) | (6.8M) | (18.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026