08198.HK
Crypto Flow Technology Limited
HKSE · Technology · Information Technology Services · HK
HKD 1.20
+3.91%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 63.8M | 47.2M | 58.1M | 25.2M | 29.6M |
| Cost of Revenue | 60.7M | 44.2M | 46.6M | 9.4M | 18.0M |
| Gross Profit | 3.2M | 3.1M | 11.6M | 15.8M | 11.5M |
| Operating Expenses | |||||
| R&D Expense | 45.0M | 30.7M | 8.6M | — | — |
| SG&A Expense | 115.7M | 67.2M | 16.1M | 31.8M | 21.1M |
| General & Admin Expense | 29.4M | 67.3M | 22.6M | 28.7M | 21.1M |
| Selling & Marketing Expense | (44.5K) | — | (6.6M) | 3.0M | — |
| Other Expenses | — | (3.1M) | — | 8.8M | 1.3M |
| Total Operating Expenses | 160.7M | 94.8M | 24.7M | 40.5M | 22.4M |
| Cost and Expenses | 221.4M | 139.0M | 71.2M | 49.9M | 40.4M |
| Operating Income (EBIT) | (157.5M) | (91.7M) | (13.1M) | (24.7M) | (10.9M) |
| Non-Operating | |||||
| Interest Income | 46.0K | 21.0K | — | — | — |
| Interest Expense | 497.0K | 553.0K | 695.0K | 569.0K | 342.0K |
| Net Interest Income | (693.5K) | (532.0K) | (695.0K) | (569.0K) | (342.0K) |
| Other Non-Op Income/Expense | (8.3M) | 2.6M | 30.0K | (2.2M) | (3.3M) |
| Non-Operating Income (excl Interest) | (9.4M) | (3.1M) | (863.0K) | 601.0K | 3.0M |
| EBT (Pre-Tax Income) | (165.8M) | (89.2M) | (13.1M) | (26.8M) | (14.2M) |
| Income Tax Expense | (2.0K) | 65.0K | (32.0K) | 319.0K | 47.9M |
| Bottom Line | |||||
| Net Income | (165.6M) | (89.2M) | (13.0M) | (30.5M) | (56.9M) |
| Earnings from Cont. Ops | (165.6M) | (89.2M) | (13.0M) | (27.1M) | (14.2M) |
| Earnings from Discont. Ops | — | — | — | (3.4M) | (42.7M) |
| Bottom Line Net Income | (165.6M) | (89.2M) | (13.0M) | (30.5M) | (56.9M) |
| Per Share | |||||
| Basic EPS | (HK$0.23) | (HK$0.14) | (HK$0.02) | (HK$0.06) | (HK$0.10) |
| Diluted EPS | (HK$0.23) | (HK$0.14) | (HK$0.02) | (HK$0.06) | (HK$0.10) |
| Revenue Per Share | HK$0.09 | HK$0.07 | HK$0.11 | HK$0.05 | HK$0.05 |
| Shares | |||||
| Basic Shares Outstanding | 717.6M | 655.0M | 548.4M | 548.4M | 548.4M |
| Diluted Shares Outstanding | 717.6M | 655.0M | 548.4M | 548.4M | 548.4M |
| Profitability Metrics | |||||
| EBITDA | (126.7M) | (77.6M) | (504.0K) | (18.4M) | (3.7M) |
| D&A | 21.4M | 14.2M | 11.7M | 6.8M | 10.1M |
| EBIT | (148.1M) | (88.6M) | (12.2M) | (25.3M) | (13.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026