08195.HK
Legendary Group Limited
HKSE · Consumer Cyclical · Apparel - Manufacturers · HK
HKD 1.02
−3.33%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 519.9M | 401.8M | 343.2M | 284.6M | 237.3M |
| Cost of Revenue | 257.4M | 195.1M | 156.3M | 124.0M | 95.3M |
| Gross Profit | 262.5M | 206.7M | 186.8M | 160.6M | 142.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 189.0M | 149.8M | 131.4M | 106.1M | 95.7M |
| General & Admin Expense | 87.6M | — | 104.3M | 85.6M | 75.3M |
| Selling & Marketing Expense | 23.5M | — | 27.1M | 20.5M | 20.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 189.0M | 149.8M | 131.4M | 106.1M | 95.7M |
| Cost and Expenses | 446.4M | 344.9M | 287.7M | 230.1M | 190.0M |
| Operating Income (EBIT) | 73.5M | 56.9M | 55.4M | 54.5M | 42.6M |
| Non-Operating | |||||
| Interest Income | 456.0K | 456.0K | 750.0K | 585.0K | 9.0K |
| Interest Expense | 1.1M | 1.1M | 7.2M | 2.4M | 2.4M |
| Net Interest Income | (698.5K) | (595.0K) | (6.5M) | (1.8M) | (2.4M) |
| Other Non-Op Income/Expense | (2.7M) | (3.5M) | (7.4M) | 3.6M | 857.0K |
| Non-Operating Income (excl Interest) | — | — | 167.0K | (6.0M) | (3.2M) |
| EBT (Pre-Tax Income) | 70.8M | 53.4M | 48.0M | 58.1M | 43.4M |
| Income Tax Expense | 11.9M | 9.1M | 8.2M | 11.0M | 8.8M |
| Bottom Line | |||||
| Net Income | 50.9M | 38.8M | 37.1M | 45.6M | 33.4M |
| Earnings from Cont. Ops | 58.9M | 44.3M | 39.8M | 47.1M | 34.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 50.9M | 38.8M | 37.1M | 45.6M | 33.4M |
| Per Share | |||||
| Basic EPS | HK$0.10 | HK$0.09 | HK$0.08 | HK$0.11 | HK$0.08 |
| Diluted EPS | HK$0.10 | HK$0.08 | HK$0.08 | HK$0.11 | HK$0.08 |
| Revenue Per Share | HK$1.13 | HK$0.88 | HK$0.78 | HK$0.67 | HK$0.60 |
| Shares | |||||
| Basic Shares Outstanding | 458.4M | 455.8M | 439.0M | 422.1M | 394.3M |
| Diluted Shares Outstanding | 458.4M | 461.6M | 459.7M | 422.1M | 398.2M |
| Profitability Metrics | |||||
| EBITDA | 92.8M | 74.3M | 77.2M | 81.5M | 62.8M |
| D&A | 19.3M | 17.3M | 21.9M | 21.0M | 17.1M |
| EBIT | 73.5M | 56.9M | 55.3M | 60.5M | 45.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026