08188.HK
GME Group Holdings Limited
HKSE · Industrials · Engineering & Construction · HK
HKD 1.18
+1.29%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.2B | 941.1M | 815.2M | 549.6M | 440.5M |
| Cost of Revenue | 1.1B | 789.7M | 657.0M | 439.5M | 426.6M |
| Gross Profit | 169.5M | 151.4M | 158.2M | 110.0M | 13.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 59.1M | 19.3M | 49.4M | 36.8M | 25.2M |
| General & Admin Expense | 24.7M | 19.3M | 25.4M | 18.5M | 25.2M |
| Selling & Marketing Expense | 10.8M | — | 24.0M | 18.2M | — |
| Other Expenses | — | 28.0M | — | — | — |
| Total Operating Expenses | 59.1M | 47.3M | 49.4M | 36.8M | 25.2M |
| Cost and Expenses | 1.1B | 837.1M | 706.4M | 476.3M | 451.8M |
| Operating Income (EBIT) | 110.3M | 104.0M | 108.7M | 73.3M | (11.2M) |
| Non-Operating | |||||
| Interest Income | 135.0K | 202.0K | 174.0K | 20.0K | 8.0K |
| Interest Expense | 2.0M | 3.6M | 3.1M | 3.7M | 1.3M |
| Net Interest Income | (5.1M) | (3.4M) | (3.0M) | (3.7M) | (1.3M) |
| Other Non-Op Income/Expense | (1.8M) | 1.4M | (4.4M) | (2.4M) | 16.0M |
| Non-Operating Income (excl Interest) | — | — | 1.3M | (582.0K) | — |
| EBT (Pre-Tax Income) | 108.5M | 105.4M | 104.3M | 70.9M | 4.8M |
| Income Tax Expense | 19.7M | 18.1M | 18.5M | 9.4M | (1.0M) |
| Bottom Line | |||||
| Net Income | 88.9M | 87.3M | 86.2M | 61.5M | 5.8M |
| Earnings from Cont. Ops | 88.9M | 87.3M | 85.8M | 61.5M | 5.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 88.9M | 87.3M | 86.2M | 61.5M | 5.8M |
| Per Share | |||||
| Basic EPS | HK$0.19 | HK$0.18 | HK$0.18 | HK$0.13 | HK$0.01 |
| Diluted EPS | HK$0.19 | HK$0.18 | HK$0.18 | HK$0.13 | HK$0.01 |
| Revenue Per Share | HK$2.59 | HK$1.96 | HK$1.67 | HK$1.13 | HK$0.90 |
| Shares | |||||
| Basic Shares Outstanding | 477.3M | 479.8M | 488.5M | 487.8M | 487.8M |
| Diluted Shares Outstanding | 477.3M | 479.8M | 488.5M | 487.8M | 487.8M |
| Profitability Metrics | |||||
| EBITDA | 122.9M | 117.2M | 119.4M | 84.0M | 15.1M |
| D&A | 12.6M | 13.2M | 11.9M | 10.7M | 9.1M |
| EBIT | 110.3M | 104.0M | 107.5M | 73.3M | 6.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026