08176.HK
SuperRobotics Holdings Limited
HKSE · Consumer Defensive · Household & Personal Products · HK
HKD 0.02
−4.35%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 35.2M | 29.6M | 29.9M | 15.1M | 4.0M |
| Cost of Revenue | 10.7M | 9.2M | 25.8M | 7.8M | 4.9M |
| Gross Profit | 24.5M | 20.4M | 4.1M | 7.3M | (972.0K) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | 600.0K | 800.0K |
| SG&A Expense | 14.8M | 12.6M | 8.1M | 15.4M | 19.0M |
| General & Admin Expense | 9.4M | 12.3M | 6.7M | 13.1M | 15.8M |
| Selling & Marketing Expense | 183.5K | 249.0K | 364.0K | 2.4M | 3.2M |
| Other Expenses | 1.0M | (509.0K) | (4.8M) | (873.0K) | (10.4M) |
| Total Operating Expenses | 15.8M | 12.1M | 3.3M | 15.2M | 9.3M |
| Cost and Expenses | 26.5M | 21.3M | 29.1M | 23.0M | 14.3M |
| Operating Income (EBIT) | 8.7M | 8.4M | 781.0K | (7.9M) | (10.3M) |
| Non-Operating | |||||
| Interest Income | 67.0K | 82.0K | 113.0K | 120.0K | 6.0K |
| Interest Expense | 23.2M | 24.3M | 22.7M | 37.2M | 27.3M |
| Net Interest Income | (29.4M) | (24.2M) | (22.6M) | (37.1M) | (27.3M) |
| Other Non-Op Income/Expense | (16.9M) | (24.3M) | (22.7M) | (37.2M) | (27.3M) |
| Non-Operating Income (excl Interest) | (807.5K) | (429.0K) | — | — | — |
| EBT (Pre-Tax Income) | (16.5M) | (15.9M) | (21.9M) | (45.1M) | (37.6M) |
| Income Tax Expense | — | — | — | — | 927.0K |
| Bottom Line | |||||
| Net Income | (12.1M) | (11.6M) | (10.2M) | (27.8M) | (13.7M) |
| Earnings from Cont. Ops | (14.5M) | (15.9M) | (21.9M) | (45.1M) | (38.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (12.1M) | (11.6M) | (10.2M) | (27.8M) | (13.7M) |
| Per Share | |||||
| Basic EPS | (HK$0.02) | (HK$0.02) | (HK$0.02) | (HK$0.05) | (HK$0.03) |
| Diluted EPS | (HK$0.02) | (HK$0.02) | (HK$0.02) | (HK$0.05) | (HK$0.03) |
| Revenue Per Share | HK$0.05 | HK$0.04 | HK$0.05 | HK$0.03 | HK$0.01 |
| Shares | |||||
| Basic Shares Outstanding | 715.5M | 666.7M | 607.5M | 569.7M | 506.2M |
| Diluted Shares Outstanding | 715.5M | 666.7M | 607.5M | 569.7M | 506.2M |
| Profitability Metrics | |||||
| EBITDA | 9.5M | 8.8M | 892.0K | (7.4M) | (9.0M) |
| D&A | 37.5K | 50.0K | 111.0K | 481.0K | 1.3M |
| EBIT | 9.5M | 8.8M | 781.0K | (7.9M) | (10.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026