Skip to content
drillr.ai
Sign up

08173.HK

Hephaestus Holdings Limited

HKSE · Industrials · Consulting Services · HK

HKD 0.12
+0.83%
Ask drillr

Income statement

MetricTTM2026202520242023
Revenue
Total Revenue53.7M40.2M16.3M28.0M35.5M
Cost of Revenue34.4M29.3M8.5M17.2M21.3M
Gross Profit19.3M10.9M7.8M10.7M14.2M
Operating Expenses
R&D Expense—————
SG&A Expense25.6M15.1M14.8M15.8M16.9M
General & Admin Expense6.9M15.1M14.8M15.8M16.9M
Selling & Marketing Expense—————
Other Expenses(175.0K)(245.0K)(583.0K)2.3M108.0K
Total Operating Expenses25.4M14.9M14.2M18.0M17.0M
Cost and Expenses59.8M44.2M22.7M35.3M38.3M
Operating Income (EBIT)(6.1M)(4.0M)(6.4M)(7.3M)(2.8M)
Non-Operating
Interest Income930.5K534.0K472.0K36.0K38.0K
Interest Expense18.0K10.0K9.0K12.0K22.0K
Net Interest Income912.5K524.0K463.0K24.0K16.0K
Other Non-Op Income/Expense(4.3M)(3.3M)(1.1M)(1.4M)(4.0K)
Non-Operating Income (excl Interest)(460.0K)3.3M1.1M(1.9M)(18.0K)
EBT (Pre-Tax Income)(10.4M)(7.3M)(7.5M)(8.7M)(2.8M)
Income Tax Expense194.5K232.0K(75.0K)(104.0K)280.0K
Bottom Line
Net Income(10.5M)(7.5M)(7.5M)(8.6M)(3.1M)
Earnings from Cont. Ops(10.6M)(7.5M)(7.5M)(8.6M)(3.1M)
Earnings from Discont. Ops—————
Bottom Line Net Income(10.5M)(7.5M)(7.5M)(8.6M)(3.1M)
Per Share
Basic EPS(HK$0.05)(HK$0.04)(HK$0.03)(HK$0.04)(HK$0.01)
Diluted EPS(HK$0.05)(HK$0.04)(HK$0.03)(HK$0.04)(HK$0.01)
Revenue Per ShareHK$0.25HK$0.19HK$0.08HK$0.13HK$0.16
Shares
Basic Shares Outstanding215.0M215.3M215.3M215.3M215.3M
Diluted Shares Outstanding215.0M215.3M215.3M215.3M215.3M
Profitability Metrics
EBITDA(4.2M)(6.5M)(6.3M)(6.1M)(1.8M)
D&A1.5M794.0K1.2M1.2M920.0K
EBIT(5.6M)(7.3M)(7.5M)(7.3M)(2.8M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026