08168.HK
Amasse Capital Holdings Limited
HKSE · Financial Services · Financial - Capital Markets · HK
HKD 0.06
+3.28%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 28.4M | 12.7M | 10.0M | 12.3M | 7.8M |
| Cost of Revenue | 8.2M | 2.4M | 8.6M | 7.6M | 7.0M |
| Gross Profit | 20.2M | 10.3M | 1.4M | 4.8M | 806.0K |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.9M | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 16.7M | 16.7M | 8.7M | 4.6M | 4.9M |
| Total Operating Expenses | 18.6M | 16.7M | 8.7M | 4.6M | 4.9M |
| Cost and Expenses | 26.8M | 19.0M | 17.3M | 12.2M | 11.9M |
| Operating Income (EBIT) | 889.0K | (6.4M) | (7.3M) | 132.0K | (4.1M) |
| Non-Operating | |||||
| Interest Income | 203.0K | 324.0K | 481.0K | 517.0K | 97.0K |
| Interest Expense | 48.0K | 78.0K | 73.0K | 152.0K | 121.0K |
| Net Interest Income | 131.0K | 246.0K | 408.0K | 365.0K | (24.0K) |
| Other Non-Op Income/Expense | 389.0K | (78.0K) | (1.6M) | (2.1M) | (5.2M) |
| Non-Operating Income (excl Interest) | 1.8M | — | 1.5M | 1.9M | 5.1M |
| EBT (Pre-Tax Income) | (514.5K) | (6.5M) | (8.9M) | (1.9M) | (9.3M) |
| Income Tax Expense | 998.0K | (2.0K) | 6.0K | — | — |
| Bottom Line | |||||
| Net Income | (1.5M) | (6.5M) | (8.9M) | (1.9M) | (9.3M) |
| Earnings from Cont. Ops | (1.5M) | (6.5M) | (8.9M) | (1.9M) | (9.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.5M) | (6.5M) | (8.9M) | (1.9M) | (9.3M) |
| Per Share | |||||
| Basic EPS | (HK$0.00) | (HK$0.01) | (HK$0.01) | (HK$0.00) | (HK$0.01) |
| Diluted EPS | (HK$0.00) | (HK$0.01) | (HK$0.01) | (HK$0.00) | (HK$0.01) |
| Revenue Per Share | HK$0.02 | HK$0.01 | HK$0.01 | HK$0.01 | HK$0.01 |
| Shares | |||||
| Basic Shares Outstanding | 1.2B | 1.2B | 1.1B | 1.1B | 1.0B |
| Diluted Shares Outstanding | 1.2B | 1.2B | 1.1B | 1.1B | 1.0B |
| Profitability Metrics | |||||
| EBITDA | 3.2M | (5.2M) | (8.1M) | (1.7M) | (7.9M) |
| D&A | 1.7M | 1.2M | 637.0K | 115.0K | 1.3M |
| EBIT | 1.4M | (6.4M) | (8.8M) | (1.8M) | (9.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026