081660.KS
Misto Holdings Corp.
KSC · Consumer Cyclical · Leisure · KR
KRW 40,900.00
−1.09%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4723.6B | 4468.6B | 4268.7B | 4006.6B | 4221.8B |
| Cost of Revenue | 2221.2B | 2188.6B | 2030.9B | 2036.4B | 2192.4B |
| Gross Profit | 2502.4B | 2280.0B | 2237.8B | 1970.2B | 2029.3B |
| Operating Expenses | |||||
| R&D Expense | 60.3B | — | — | — | 14.8B |
| SG&A Expense | 1203.3B | 973.9B | 985.3B | 886.9B | 860.3B |
| General & Admin Expense | 144.7B | 195.4B | 184.5B | 163.4B | 130.3B |
| Selling & Marketing Expense | 568.5B | 778.6B | 800.9B | 723.5B | 730.0B |
| Other Expenses | 619.7B | 831.3B | 891.7B | 779.8B | 734.0B |
| Total Operating Expenses | 1883.3B | 1805.2B | 1877.0B | 1666.7B | 1594.2B |
| Cost and Expenses | 4104.6B | 3994.0B | 3907.9B | 3703.1B | 3786.7B |
| Operating Income (EBIT) | 619.1B | 474.7B | 360.8B | 303.5B | 435.1B |
| Non-Operating | |||||
| Interest Income | 17.3B | 16.2B | 20.2B | 14.1B | 5.6B |
| Interest Expense | 116.9B | 117.2B | 103.3B | 87.8B | 35.0B |
| Net Interest Income | (99.6B) | (101.0B) | (83.2B) | (73.2B) | (29.4B) |
| Other Non-Op Income/Expense | (28.4B) | (17.1B) | (21.5B) | (26.1B) | (50.1B) |
| Non-Operating Income (excl Interest) | (31.4B) | — | (81.9B) | (61.8B) | 15.1B |
| EBT (Pre-Tax Income) | 590.7B | 457.7B | 339.3B | 277.4B | 453.1B |
| Income Tax Expense | 165.9B | 109.1B | 131.6B | 124.4B | (14.4B) |
| Bottom Line | |||||
| Net Income | 274.6B | 224.3B | 84.2B | 42.6B | 467.5B |
| Earnings from Cont. Ops | 424.8B | 348.6B | 207.7B | 153.1B | 467.5B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 274.6B | 224.3B | 84.2B | 42.6B | 343.7B |
| Per Share | |||||
| Basic EPS | ₩5,178 | ₩4,061 | ₩1,411 | ₩709 | ₩7,780 |
| Diluted EPS | ₩5,178 | ₩4,061 | ₩1,411 | ₩709 | ₩7,780 |
| Revenue Per Share | ₩89,692 | ₩74,358 | ₩71,809 | ₩66,671 | ₩70,250 |
| Shares | |||||
| Basic Shares Outstanding | 52.7M | 60.1M | 59.4M | 60.1M | 60.1M |
| Diluted Shares Outstanding | 52.7M | 60.1M | 59.4M | 60.1M | 60.1M |
| Profitability Metrics | |||||
| EBITDA | 839.3B | 667.2B | 593.5B | 498.2B | 547.5B |
| D&A | 201.0B | 192.4B | 150.9B | 132.9B | 112.5B |
| EBIT | 638.3B | 474.7B | 442.7B | 365.3B | 488.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026