08160.HK
Goldway Education Group Limited
HKSE · Consumer Defensive · Education & Training Services · HK
HKD 0.54
+0.93%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 48.9M | 48.9M | 51.2M | 45.8M | 43.7M |
| Cost of Revenue | 38.7M | 37.6M | 39.7M | 33.7M | 30.9M |
| Gross Profit | 11.4M | 11.4M | 11.5M | 12.1M | 12.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 55.7M | 56.6M | 56.6M | 98.0K | 1.7M |
| General & Admin Expense | — | — | — | — | 761.0K |
| Selling & Marketing Expense | — | — | — | 98.0K | 187.0K |
| Other Expenses | (27.3M) | (29.4M) | (30.8M) | 19.3M | — |
| Total Operating Expenses | 28.4M | 27.2M | 25.8M | 19.4M | 1.7M |
| Cost and Expenses | 60.8M | 64.8M | 65.5M | 53.1M | 46.4M |
| Operating Income (EBIT) | (15.9M) | (15.9M) | (14.3M) | (7.3M) | 11.8M |
| Non-Operating | |||||
| Interest Income | 113.0K | 113.0K | 75.0K | 66.0K | 18.0K |
| Interest Expense | 727.0K | 727.0K | 827.0K | 872.0K | 511.0K |
| Net Interest Income | (921.0K) | (614.0K) | (752.0K) | (806.0K) | (493.0K) |
| Other Non-Op Income/Expense | (16.5M) | (6.1M) | 2.7M | 1.4M | 2.5M |
| Non-Operating Income (excl Interest) | 5.4M | 5.4M | (3.6M) | (2.3M) | — |
| EBT (Pre-Tax Income) | (22.0M) | (22.0M) | (11.6M) | (5.9M) | (167.0K) |
| Income Tax Expense | 83.5K | (76.0K) | 1.4M | 18.0K | 85.0K |
| Bottom Line | |||||
| Net Income | (22.7M) | (15.1M) | (12.9M) | (6.4M) | (250.0K) |
| Earnings from Cont. Ops | (32.8M) | (21.9M) | (12.9M) | (6.0M) | (252.0K) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (22.7M) | (15.1M) | (12.9M) | (6.4M) | (250.0K) |
| Per Share | |||||
| Basic EPS | (HK$0.14) | (HK$0.10) | (HK$0.09) | (HK$0.18) | (HK$0.00) |
| Diluted EPS | (HK$0.14) | (HK$0.10) | (HK$0.09) | (HK$0.18) | (HK$0.00) |
| Revenue Per Share | HK$0.24 | HK$0.32 | HK$0.36 | HK$1.09 | HK$0.38 |
| Shares | |||||
| Basic Shares Outstanding | 203.4M | 154.3M | 142.4M | 42.0M | 113.7M |
| Diluted Shares Outstanding | 203.4M | 154.3M | 142.4M | 42.0M | 113.7M |
| Profitability Metrics | |||||
| EBITDA | (8.9M) | (13.0M) | (1.8M) | 1.8M | 3.5M |
| D&A | 12.3M | 8.2M | 8.9M | 6.9M | 3.2M |
| EBIT | (21.2M) | (21.2M) | (10.7M) | (5.1M) | 344.0K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026