08136.HK
IMS Group Holdings Limited
HKSE · Industrials · Electrical Equipment & Parts · HK
HKD 0.04
+2.86%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 87.0M | 54.5M | 68.6M | 85.6M | 73.4M |
| Cost of Revenue | 42.2M | 24.7M | 30.1M | 37.1M | 39.4M |
| Gross Profit | 44.9M | 29.8M | 38.5M | 48.5M | 34.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 50.6M | 29.6M | 31.1M | 32.4M | 27.6M |
| General & Admin Expense | 16.5M | 29.6M | 31.1M | 30.7M | 27.2M |
| Selling & Marketing Expense | (169.0K) | — | — | 1.7M | 441.0K |
| Other Expenses | 404.5K | (344.0K) | (3.5M) | (2.0M) | (1.1M) |
| Total Operating Expenses | 51.0M | 29.2M | 27.6M | 30.5M | 26.5M |
| Cost and Expenses | 93.1M | 54.0M | 57.7M | 67.5M | 65.9M |
| Operating Income (EBIT) | (6.1M) | 541.0K | 10.9M | 18.1M | 7.5M |
| Non-Operating | |||||
| Interest Income | — | 931.0K | 1.9M | 2.1M | 514.0K |
| Interest Expense | 232.0K | 136.0K | 200.0K | 134.0K | 226.0K |
| Net Interest Income | 205.5K | 795.0K | 1.7M | 2.0M | 288.0K |
| Other Non-Op Income/Expense | (425.0K) | (400.0K) | (200.0K) | (134.0K) | (226.0K) |
| Non-Operating Income (excl Interest) | (778.0K) | — | — | — | — |
| EBT (Pre-Tax Income) | (6.5M) | 141.0K | 10.7M | 17.9M | 7.2M |
| Income Tax Expense | 114.5K | 553.0K | 1.3M | 2.5M | 1.1M |
| Bottom Line | |||||
| Net Income | (5.8M) | (412.0K) | 9.4M | 15.5M | 6.1M |
| Earnings from Cont. Ops | (5.8M) | (412.0K) | 9.4M | 15.5M | 6.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (5.8M) | (412.0K) | 9.4M | 15.5M | 6.1M |
| Per Share | |||||
| Basic EPS | (HK$0.01) | (HK$0.00) | HK$0.01 | HK$0.02 | HK$0.01 |
| Diluted EPS | (HK$0.01) | (HK$0.00) | HK$0.01 | HK$0.02 | HK$0.01 |
| Revenue Per Share | HK$0.09 | HK$0.05 | HK$0.07 | HK$0.09 | HK$0.07 |
| Shares | |||||
| Basic Shares Outstanding | 1.0B | 1.0B | 1.0B | 1.0B | 1.0B |
| Diluted Shares Outstanding | 1.0B | 1.0B | 1.0B | 1.0B | 1.0B |
| Profitability Metrics | |||||
| EBITDA | 2.8M | 5.4M | 16.4M | 23.0M | 12.5M |
| D&A | 8.1M | 4.9M | 5.5M | 5.0M | 5.0M |
| EBIT | (5.3M) | 541.0K | 10.9M | 18.1M | 7.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026