08133.HK
Jisheng Group Holdings Limited
HKSE · Industrials · Manufacturing - Metal Fabrication · HK
HKD 0.30
−1.64%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 100.0M | 51.6M | 44.7M | 53.8M | 62.7M |
| Cost of Revenue | 69.3M | 36.4M | 28.9M | 39.8M | 56.1M |
| Gross Profit | 30.7M | 15.3M | 15.8M | 14.0M | 14.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 37.4M | 19.3M | 18.2M | 21.3M | 33.2M |
| General & Admin Expense | 22.9M | 15.7M | 15.1M | 18.0M | 28.0M |
| Selling & Marketing Expense | 5.4M | 3.6M | 3.2M | 3.3M | 3.8M |
| Other Expenses | — | — | — | — | (13.1M) |
| Total Operating Expenses | 37.4M | 19.3M | 18.2M | 21.3M | 20.1M |
| Cost and Expenses | 106.7M | 55.7M | 47.1M | 60.3M | 68.3M |
| Operating Income (EBIT) | (6.7M) | (4.0M) | (2.4M) | (6.6M) | (5.2M) |
| Non-Operating | |||||
| Interest Income | 20.0K | 9.0K | 11.0K | 11.0K | 4.0K |
| Interest Expense | 1.0M | 489.0K | 523.0K | 559.0K | 834.0K |
| Net Interest Income | (1.0M) | (480.0K) | (512.0K) | (548.0K) | (830.0K) |
| Other Non-Op Income/Expense | (1.0M) | 25.0K | 953.0K | (900.0K) | (638.0K) |
| Non-Operating Income (excl Interest) | — | — | — | 341.0K | 150.0K |
| EBT (Pre-Tax Income) | (7.8M) | (4.0M) | (1.5M) | (7.5M) | (6.2M) |
| Income Tax Expense | — | — | — | — | (2.0M) |
| Bottom Line | |||||
| Net Income | (8.2M) | (4.0M) | (1.9M) | (5.0M) | (12.1M) |
| Earnings from Cont. Ops | (7.8M) | (4.0M) | (1.5M) | (7.5M) | (6.2M) |
| Earnings from Discont. Ops | — | — | — | 1.9M | (7.9M) |
| Bottom Line Net Income | (8.2M) | (4.0M) | (1.9M) | (11.9M) | (12.1M) |
| Per Share | |||||
| Basic EPS | (HK$0.22) | (HK$0.10) | (HK$0.05) | (HK$0.38) | (HK$0.56) |
| Diluted EPS | (HK$0.22) | (HK$0.10) | (HK$0.05) | (HK$0.38) | (HK$0.56) |
| Revenue Per Share | HK$2.62 | HK$1.35 | HK$1.17 | HK$1.72 | HK$2.90 |
| Shares | |||||
| Basic Shares Outstanding | 38.2M | 38.2M | 38.2M | 31.3M | 21.6M |
| Diluted Shares Outstanding | 38.2M | 38.2M | 38.2M | 31.3M | 21.6M |
| Profitability Metrics | |||||
| EBITDA | (2.9M) | (3.3M) | 79.0K | (2.4M) | 2.5M |
| D&A | 3.9M | 702.0K | 2.5M | 4.5M | 7.9M |
| EBIT | (6.7M) | (4.0M) | (2.4M) | (6.9M) | (5.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026