08131.HK
abc Multiactive Limited
HKSE · Technology · Software - Application · HK
HKD 0.26
+5.37%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 56.8M | 42.8M | 41.1M | 26.2M | 60.2M |
| Cost of Revenue | 48.3M | 33.9M | 28.7M | 10.8M | 24.6M |
| Gross Profit | 8.5M | 8.9M | 12.3M | 15.4M | 35.6M |
| Operating Expenses | |||||
| R&D Expense | 587.0K | 1.7M | 3.3M | 4.5M | 4.0M |
| SG&A Expense | 13.9M | 9.1M | 10.8M | 20.3M | 21.3M |
| General & Admin Expense | 7.6M | 8.8M | 8.4M | 8.5M | 8.4M |
| Selling & Marketing Expense | 209.0K | 333.0K | 2.4M | 4.3M | 13.0M |
| Other Expenses | (9.1M) | (9.2M) | 4.7M | 2.0M | (517.0K) |
| Total Operating Expenses | 5.4M | 1.6M | 18.7M | 26.9M | 24.8M |
| Cost and Expenses | 53.7M | 35.5M | 47.5M | 37.7M | 49.4M |
| Operating Income (EBIT) | 3.1M | 7.3M | (6.4M) | (11.5M) | 10.8M |
| Non-Operating | |||||
| Interest Income | 2.0K | 5.0K | 20.0K | 38.0K | — |
| Interest Expense | 1.4M | 1.6M | 1.4M | 1.3M | 1.7M |
| Net Interest Income | (2.6M) | (1.6M) | (1.4M) | (1.3M) | (1.7M) |
| Other Non-Op Income/Expense | (1.1M) | (1.6M) | (1.4M) | (1.3M) | (1.7M) |
| Non-Operating Income (excl Interest) | 6.5M | 7.6M | — | — | — |
| EBT (Pre-Tax Income) | 2.0M | 5.7M | (7.8M) | (12.8M) | 9.1M |
| Income Tax Expense | 135.0K | 135.0K | — | 9.0K | (2.9M) |
| Bottom Line | |||||
| Net Income | 1.9M | 6.1M | (7.5M) | (12.8M) | 9.1M |
| Earnings from Cont. Ops | 1.9M | 5.5M | (7.8M) | (12.8M) | 9.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.9M | 6.1M | (7.5M) | (12.8M) | 9.1M |
| Per Share | |||||
| Basic EPS | (HK$0.00) | HK$0.01 | (HK$0.02) | (HK$0.03) | HK$0.02 |
| Diluted EPS | (HK$0.00) | HK$0.01 | (HK$0.02) | (HK$0.03) | HK$0.02 |
| Revenue Per Share | HK$0.11 | HK$0.07 | HK$0.09 | HK$0.06 | HK$0.13 |
| Shares | |||||
| Basic Shares Outstanding | 498.8M | 599.3M | 475.8M | 475.8M | 475.8M |
| Diluted Shares Outstanding | 498.8M | 599.3M | 475.8M | 475.8M | 599.3M |
| Profitability Metrics | |||||
| EBITDA | (3.1M) | (264.0K) | (6.1M) | (10.0M) | 12.4M |
| D&A | 198.3K | 49.0K | 345.0K | 1.4M | 1.6M |
| EBIT | (3.3M) | (313.0K) | (6.4M) | (11.5M) | 10.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of May 1, 2026