08128.HK
CHYY Development Group Limited
HKSE · Industrials · Engineering & Construction · HK
HKD 0.10
−46.84%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 56.3M | 47.8M | 69.6M | 67.9M | 119.4M |
| Cost of Revenue | 40.7M | 35.4M | 56.9M | 58.6M | 104.3M |
| Gross Profit | 15.6M | 12.4M | 12.7M | 9.3M | 15.1M |
| Operating Expenses | |||||
| R&D Expense | 2.7M | 2.7M | 822.0K | 1.9M | 2.8M |
| SG&A Expense | 29.4M | 38.9M | 42.5M | 55.5M | 54.5M |
| General & Admin Expense | 32.4M | 36.3M | 39.6M | 52.8M | 51.7M |
| Selling & Marketing Expense | 2.4M | 2.7M | 3.0M | 2.7M | 2.8M |
| Other Expenses | (8.1M) | (20.9M) | (24.8M) | (46.6M) | 118.0M |
| Total Operating Expenses | 24.0M | 20.8M | 18.5M | 10.8M | 175.4M |
| Cost and Expenses | 64.7M | 56.2M | 69.3M | 69.4M | 279.7M |
| Operating Income (EBIT) | (8.4M) | (8.3M) | 287.0K | (1.6M) | (160.3M) |
| Non-Operating | |||||
| Interest Income | 4.4M | 3.8M | 3.3M | 4.9M | 5.1M |
| Interest Expense | 3.2M | 3.2M | 3.5M | 4.2M | 5.4M |
| Net Interest Income | 1.2M | 588.0K | (242.0K) | 701.0K | (260.0K) |
| Other Non-Op Income/Expense | (2.4M) | 3.2M | 10.7M | 8.7M | 2.5M |
| Non-Operating Income (excl Interest) | (3.6M) | — | — | — | (10.1M) |
| EBT (Pre-Tax Income) | (10.8M) | (5.1M) | 10.9M | 7.1M | (157.7M) |
| Income Tax Expense | (6.1M) | 11.3M | (352.0K) | 2.4M | (22.2M) |
| Bottom Line | |||||
| Net Income | 2.0M | 7.1M | 10.8M | 9.5M | (134.3M) |
| Earnings from Cont. Ops | 2.5M | 6.2M | 11.3M | 4.7M | (135.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.4M | 7.1M | 10.8M | 9.5M | (134.3M) |
| Per Share | |||||
| Basic EPS | HK$0.72 | HK$1.58 | HK$2.38 | HK$2.20 | (HK$30.00) |
| Diluted EPS | HK$0.72 | HK$1.58 | HK$2.38 | HK$2.20 | (HK$30.00) |
| Revenue Per Share | HK$1.26 | HK$10.60 | HK$15.39 | HK$15.41 | HK$26.38 |
| Shares | |||||
| Basic Shares Outstanding | 44.9M | 4.5M | 4.5M | 4.4M | 4.5M |
| Diluted Shares Outstanding | 44.9M | 4.5M | 4.5M | 4.4M | 4.5M |
| Profitability Metrics | |||||
| EBITDA | (3.9M) | (1.1M) | 27.2M | 15.3M | (137.0M) |
| D&A | 9.1M | 7.2M | 7.3M | 7.7M | 13.2M |
| EBIT | (13.0M) | (8.3M) | 20.0M | 7.6M | (150.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026