08117.HK
China Primary Energy Holdings Limited
HKSE · Energy · Oil & Gas Midstream · HK
HKD 0.04
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 317.0M | 210.9M | 160.8M | 183.4M | 184.7M |
| Cost of Revenue | 263.8M | 187.7M | 104.6M | 168.4M | 153.5M |
| Gross Profit | 53.2M | 23.1M | 56.1M | 15.0M | 31.2M |
| Operating Expenses | |||||
| R&D Expense | 3.2M | 2.6M | 2.0M | 1.0M | 827.0K |
| SG&A Expense | 26.6M | 21.7M | 22.7M | 20.5M | 21.3M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 7.6M | 3.8M | 47.1M | 256.0K | 20.3M |
| Total Operating Expenses | 37.4M | 28.1M | 24.8M | 21.7M | 42.4M |
| Cost and Expenses | 301.1M | 215.9M | 171.4M | 190.2M | 195.9M |
| Operating Income (EBIT) | 15.8M | (5.0M) | (10.7M) | (6.7M) | (10.9M) |
| Non-Operating | |||||
| Interest Income | 148.0K | 154.0K | 255.0K | 699.0K | 2.8M |
| Interest Expense | 17.5M | 17.4M | 12.0M | 8.6M | 6.4M |
| Net Interest Income | (26.0M) | (17.2M) | (11.7M) | (7.9M) | (3.5M) |
| Other Non-Op Income/Expense | (59.8M) | (23.0M) | (16.4M) | (10.4M) | 2.6M |
| Non-Operating Income (excl Interest) | 23.7M | — | 4.4M | 1.7M | (9.0M) |
| EBT (Pre-Tax Income) | (43.9M) | (28.0M) | (27.1M) | (17.1M) | (8.3M) |
| Income Tax Expense | 300.0K | 200.0K | (1.6M) | 2.5M | 3.5M |
| Bottom Line | |||||
| Net Income | (40.9M) | (27.2M) | (26.5M) | (17.5M) | (9.9M) |
| Earnings from Cont. Ops | (44.2M) | (28.2M) | (25.5M) | (19.6M) | (11.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (40.9M) | (27.2M) | (26.5M) | (17.5M) | (9.9M) |
| Per Share | |||||
| Basic EPS | (HK$0.04) | (HK$0.03) | (HK$0.03) | (HK$0.02) | (HK$0.01) |
| Diluted EPS | (HK$0.04) | (HK$0.03) | (HK$0.03) | (HK$0.02) | (HK$0.01) |
| Revenue Per Share | HK$0.31 | HK$0.21 | HK$0.16 | HK$0.18 | HK$0.18 |
| Shares | |||||
| Basic Shares Outstanding | 1.0B | 1.0B | 1.0B | 1.0B | 1.0B |
| Diluted Shares Outstanding | 1.0B | 1.0B | 1.0B | 1.0B | 1.0B |
| Profitability Metrics | |||||
| EBITDA | 30.9M | 20.3M | 4.6M | 10.1M | 15.7M |
| D&A | 38.7M | 25.3M | 19.7M | 18.5M | 17.7M |
| EBIT | (7.9M) | (5.0M) | (15.1M) | (8.5M) | (2.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026