08106.HK
Xinhua Lande Scitech Co., Limited
HKSE · Technology · Information Technology Services · CN
HKD 0.28
−6.67%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 322.1M | 230.2M | 185.0M | 98.1M | 135.0M |
| Cost of Revenue | 283.9M | 203.1M | 164.2M | 86.6M | 119.3M |
| Gross Profit | 38.3M | 27.2M | 20.8M | 11.5M | 15.7M |
| Operating Expenses | |||||
| R&D Expense | 2.7M | 2.5M | 4.4M | 13.2M | 9.8M |
| SG&A Expense | 22.5M | 18.1M | 17.3M | 21.8M | 23.3M |
| General & Admin Expense | 7.6M | 10.4M | 11.1M | 14.5M | 17.3M |
| Selling & Marketing Expense | 5.2M | 7.7M | 6.2M | 7.3M | 6.0M |
| Other Expenses | — | — | (425.0K) | (106.0K) | (2.6M) |
| Total Operating Expenses | 25.2M | 20.6M | 21.3M | 34.9M | 30.6M |
| Cost and Expenses | 309.1M | 223.7M | 185.5M | 121.4M | 152.7M |
| Operating Income (EBIT) | 13.0M | 6.6M | (503.0K) | (23.4M) | (17.7M) |
| Non-Operating | |||||
| Interest Income | 102.1K | 90.0K | 112.0K | 946.0K | 586.0K |
| Interest Expense | 1.4M | 919.0K | 680.0K | 353.0K | 301.0K |
| Net Interest Income | (1.6M) | (829.0K) | (568.0K) | 593.0K | 285.0K |
| Other Non-Op Income/Expense | (4.0M) | (3.1M) | (5.7M) | (18.7M) | (1.5M) |
| Non-Operating Income (excl Interest) | 2.7M | 2.3M | 5.0M | 18.4M | 2.5M |
| EBT (Pre-Tax Income) | 9.0M | 3.4M | (6.2M) | (42.1M) | (19.2M) |
| Income Tax Expense | 3.5M | 2.4M | 342.0K | 681.0K | (172.0K) |
| Bottom Line | |||||
| Net Income | 5.5M | 1.1M | (6.5M) | (42.8M) | (16.2M) |
| Earnings from Cont. Ops | 5.5M | 1.1M | (6.5M) | (42.8M) | (19.0M) |
| Earnings from Discont. Ops | — | — | — | — | (16.6M) |
| Bottom Line Net Income | 5.5M | 1.1M | (6.5M) | (42.8M) | (19.0M) |
| Per Share | |||||
| Basic EPS | HK$0.01 | HK$0.00 | (HK$0.01) | (HK$0.08) | (HK$0.03) |
| Diluted EPS | HK$0.01 | HK$0.00 | (HK$0.01) | (HK$0.08) | (HK$0.03) |
| Revenue Per Share | HK$0.60 | HK$0.45 | HK$0.37 | HK$0.19 | HK$0.27 |
| Shares | |||||
| Basic Shares Outstanding | 538.9M | 506.5M | 506.5M | 506.5M | 506.5M |
| Diluted Shares Outstanding | 538.9M | 506.5M | 506.5M | 506.5M | 506.5M |
| Profitability Metrics | |||||
| EBITDA | 11.2M | 4.9M | (4.8M) | (40.8M) | (13.9M) |
| D&A | 846.2K | 562.0K | 715.0K | 961.0K | 5.0M |
| EBIT | 10.4M | 4.3M | (5.5M) | (41.7M) | (18.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026