08087.HK
China 33 Media Group Limited
HKSE · Communication Services · Entertainment · CN
HKD 2.20
+9.45%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 36.2M | 36.2M | 35.4M | 34.6M | 71.0M |
| Cost of Revenue | 13.0M | 13.0M | 11.9M | 18.8M | 56.9M |
| Gross Profit | 23.2M | 23.2M | 23.5M | 15.8M | 14.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 41.1M | 33.6M | 36.9M | 31.1M | 38.0M |
| General & Admin Expense | 29.6M | 29.6M | 33.5M | 29.3M | 36.6M |
| Selling & Marketing Expense | 3.9M | 3.9M | 3.4M | 1.8M | 1.3M |
| Other Expenses | — | 7.4M | 21.5M | — | — |
| Total Operating Expenses | 41.1M | 41.1M | 58.4M | 31.1M | 38.0M |
| Cost and Expenses | 54.0M | 54.0M | 70.3M | 49.9M | 101.2M |
| Operating Income (EBIT) | (17.9M) | (17.9M) | (34.9M) | (15.3M) | (30.2M) |
| Non-Operating | |||||
| Interest Income | 3.7M | 3.7M | 5.8M | 6.1M | 1.8M |
| Interest Expense | 799.0K | 799.0K | 1.7M | 1.5M | 1.3M |
| Net Interest Income | 2.9M | 2.9M | 4.1M | 4.6M | 518.0K |
| Other Non-Op Income/Expense | (1.3M) | (1.3M) | 10.8M | (40.4M) | (27.3M) |
| Non-Operating Income (excl Interest) | — | — | 9.0M | 38.9M | 32.5M |
| EBT (Pre-Tax Income) | (19.2M) | (19.2M) | (24.1M) | (55.7M) | (57.5M) |
| Income Tax Expense | — | — | — | — | 37.1M |
| Bottom Line | |||||
| Net Income | (20.7M) | (20.7M) | (23.1M) | (55.7M) | (57.5M) |
| Earnings from Cont. Ops | (19.2M) | (19.2M) | (24.1M) | (55.7M) | (57.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (20.7M) | (20.7M) | (23.1M) | (55.7M) | (57.5M) |
| Per Share | |||||
| Basic EPS | (HK$0.04) | (HK$0.04) | (HK$0.11) | (HK$0.06) | (HK$0.11) |
| Diluted EPS | (HK$0.04) | (HK$0.04) | (HK$0.11) | (HK$0.06) | (HK$0.11) |
| Revenue Per Share | HK$0.06 | HK$0.06 | HK$0.16 | HK$0.04 | HK$0.08 |
| Shares | |||||
| Basic Shares Outstanding | 580.7M | 560.3M | 216.0M | 864.0M | 864.0M |
| Diluted Shares Outstanding | 580.7M | 560.3M | 216.0M | 864.0M | 864.0M |
| Profitability Metrics | |||||
| EBITDA | (16.0M) | (16.0M) | (33.0M) | (52.4M) | (28.9M) |
| D&A | 1.9M | 1.9M | 1.9M | 1.8M | 1.3M |
| EBIT | (17.9M) | (17.9M) | (34.9M) | (54.2M) | (30.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025