08080.HK
North Asia Strategic Holdings Limited
HKSE · Industrials · Industrial - Distribution · HK
HKD 0.47
−1.05%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.1B | 1.7B | 1.4B | 1.3B | 2.3B |
| Cost of Revenue | 1.7B | 1.4B | 1.1B | 1.1B | 1.9B |
| Gross Profit | 406.9M | 324.7M | 289.4M | 205.6M | 334.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 304.6M | 304.6M | 287.0M | 274.5M | 344.3M |
| General & Admin Expense | 149.6M | 149.6M | 165.3M | 162.3M | 196.2M |
| Selling & Marketing Expense | 155.0M | 155.0M | 121.7M | 112.2M | 148.1M |
| Other Expenses | 79.7M | 13.5M | 3.7M | (13.7M) | (13.2M) |
| Total Operating Expenses | 384.3M | 318.1M | 290.7M | 260.8M | 331.1M |
| Cost and Expenses | 2.1B | 1.7B | 1.4B | 1.4B | 2.3B |
| Operating Income (EBIT) | 22.6M | 6.6M | (1.3M) | (55.2M) | 2.9M |
| Non-Operating | |||||
| Interest Income | 6.2M | 6.2M | 9.3M | 14.6M | 6.8M |
| Interest Expense | 2.4M | 2.4M | 3.4M | 3.1M | 4.3M |
| Net Interest Income | 5.7M | 3.8M | 5.9M | 11.4M | 2.5M |
| Other Non-Op Income/Expense | (3.2M) | 13.4M | 5.6M | 10.4M | 1.7M |
| Non-Operating Income (excl Interest) | — | — | (9.0M) | (13.5M) | (6.0M) |
| EBT (Pre-Tax Income) | 19.4M | 20.0M | 4.3M | (44.8M) | 4.6M |
| Income Tax Expense | 11.9M | 9.9M | 12.2M | 3.9M | 3.5M |
| Bottom Line | |||||
| Net Income | 7.5M | 10.1M | (7.9M) | (48.7M) | 1.1M |
| Earnings from Cont. Ops | 7.5M | 10.1M | (7.9M) | (48.7M) | 1.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 7.5M | 10.1M | (7.9M) | (48.7M) | 1.1M |
| Per Share | |||||
| Basic EPS | HK$0.02 | HK$0.02 | (HK$0.02) | (HK$0.11) | HK$0.00 |
| Diluted EPS | HK$0.02 | HK$0.02 | (HK$0.02) | (HK$0.11) | HK$0.00 |
| Revenue Per Share | HK$4.65 | HK$3.71 | HK$3.03 | HK$2.87 | HK$5.30 |
| Shares | |||||
| Basic Shares Outstanding | 455.6M | 454.5M | 454.5M | 454.5M | 427.4M |
| Diluted Shares Outstanding | 455.6M | 454.5M | 454.5M | 454.5M | 428.1M |
| Profitability Metrics | |||||
| EBITDA | 126.0M | 90.7M | 82.2M | 24.0M | 74.4M |
| D&A | 105.9M | 70.6M | 74.5M | 65.7M | 65.6M |
| EBIT | 20.1M | 20.1M | 7.7M | (41.7M) | 8.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026