Okins Electronics Co., Ltd. (080580.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	109.1B	94.4B	66.7B	56.9B	64.2B
Cost of Revenue	77.8B	71.1B	52.9B	46.0B	51.3B
Gross Profit	31.3B	23.3B	13.8B	10.8B	12.9B
Operating Expenses
R&D Expense	735.9M	1.0B	1.2B	532.6M	499.9M
SG&A Expense	6.8B	3.8B	3.9B	3.4B	3.1B
General & Admin Expense	1.1B	1.3B	1.1B	1.0B	968.6M
Selling & Marketing Expense	2.0B	2.5B	2.8B	2.4B	2.1B
Other Expenses	5.7B	7.3B	6.7B	7.1B	6.7B
Total Operating Expenses	13.0B	12.2B	11.9B	11.1B	10.3B
Cost and Expenses	90.9B	83.3B	64.8B	57.1B	61.6B
Operating Income (EBIT)	18.2B	11.1B	1.9B	(262.7M)	2.6B
Non-Operating
Interest Income	307.9M	308.2M	323.9M	456.8M	223.5M
Interest Expense	1.7B	2.7B	3.4B	2.9B	2.1B
Net Interest Income	(1.3B)	(2.4B)	(3.1B)	(2.5B)	(1.9B)
Other Non-Op Income/Expense	(1.7B)	(3.6B)	(6.3B)	607.3M	(1.5B)
Non-Operating Income (excl Interest)	2.1B	909.2M	2.9B	(3.5B)	(666.0M)
EBT (Pre-Tax Income)	16.6B	7.5B	(4.4B)	344.6M	1.1B
Income Tax Expense	(160.2M)	(334.8M)	1.0B	(658.4M)	(1.9B)
Bottom Line
Net Income	16.6B	7.7B	(5.4B)	1.0B	2.9B
Earnings from Cont. Ops	16.7B	7.8B	(5.4B)	1.0B	3.0B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	16.6B	7.7B	(5.4B)	1.0B	2.9B
Per Share
Basic EPS	₩804	₩424	(₩315)	₩59	₩162
Diluted EPS	₩799	₩424	(₩315)	₩59	₩162
Revenue Per Share	₩5,235	₩4,676	₩3,876	₩3,279	₩3,641
Shares
Basic Shares Outstanding	20.8M	20.2M	17.2M	17.3M	17.6M
Diluted Shares Outstanding	20.8M	20.2M	17.2M	17.3M	17.6M
Profitability Metrics
EBITDA	27.1B	21.7B	8.9B	11.9B	11.1B
D&A	10.7B	10.6B	9.9B	8.7B	7.9B
EBIT	16.4B	11.1B	(958.0M)	3.3B	3.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026