08051.HK
CircuTech International Holdings Limited
HKSE · Industrials · Security & Protection Services · HK
HKD 2.36
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 577.3M | 452.1M | 351.2M | 152.1M | 368.2M |
| Cost of Revenue | 549.0M | 428.5M | 331.0M | 138.3M | 341.6M |
| Gross Profit | 28.3M | 23.6M | 20.2M | 13.8M | 26.6M |
| Operating Expenses | |||||
| R&D Expense | 92.0K | 211.0K | 406.0K | 846.0K | 1.3M |
| SG&A Expense | 14.4M | 11.5M | 11.3M | 14.9M | 19.7M |
| General & Admin Expense | 7.7M | 10.1M | 10.4M | 13.3M | 14.2M |
| Selling & Marketing Expense | 986.0K | 1.4M | 914.0K | 1.7M | 5.5M |
| Other Expenses | — | — | (2.8M) | (7.6M) | 378.0K |
| Total Operating Expenses | 14.5M | 11.7M | 8.9M | 8.1M | 21.3M |
| Cost and Expenses | 563.4M | 440.2M | 340.0M | 146.5M | 361.7M |
| Operating Income (EBIT) | 13.8M | 11.9M | 11.2M | 5.7M | 5.1M |
| Non-Operating | |||||
| Interest Income | — | 128.0K | 1.1M | 3.0M | 652.0K |
| Interest Expense | 97.0K | 91.0K | 19.0K | 114.0K | 108.0K |
| Net Interest Income | (81.5K) | 37.0K | 1.1M | 2.8M | 544.0K |
| Other Non-Op Income/Expense | 1.3M | (745.0K) | (8.4M) | 1.9M | 3.3M |
| Non-Operating Income (excl Interest) | — | — | 2.8M | 7.6M | (3.1M) |
| EBT (Pre-Tax Income) | 15.1M | 11.2M | 2.9M | 7.6M | 8.3M |
| Income Tax Expense | 3.8M | 3.0M | 2.6M | 987.0K | 3.3M |
| Bottom Line | |||||
| Net Income | 11.3M | 8.1M | 44.0K | 5.9M | 5.1M |
| Earnings from Cont. Ops | 11.3M | 8.1M | 272.0K | 6.6M | 5.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 11.3M | 8.1M | 44.0K | 5.9M | 5.1M |
| Per Share | |||||
| Basic EPS | HK$0.43 | HK$0.31 | HK$0.00 | HK$0.25 | HK$0.22 |
| Diluted EPS | HK$0.43 | HK$0.31 | HK$0.00 | HK$0.25 | HK$0.22 |
| Revenue Per Share | HK$22.17 | HK$17.36 | HK$14.84 | HK$6.49 | HK$15.71 |
| Shares | |||||
| Basic Shares Outstanding | 26.0M | 26.0M | 23.7M | 23.4M | 23.4M |
| Diluted Shares Outstanding | 26.0M | 26.0M | 24.1M | 23.4M | 23.4M |
| Profitability Metrics | |||||
| EBITDA | 14.9M | 12.7M | 9.1M | 7.9M | 10.7M |
| D&A | 1.1M | 781.0K | 660.0K | 1.8M | 2.5M |
| EBIT | 13.8M | 11.9M | 8.4M | 6.1M | 8.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026