08042.HK
KOS International Holdings Limited
HKSE · Industrials · Staffing & Employment Services · HK
HKD 0.11
−7.56%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 262.0M | 257.2M | 214.4M | 143.6M | 126.0M |
| Cost of Revenue | 216.5M | 210.6M | 172.6M | 119.6M | 88.2M |
| Gross Profit | 45.5M | 46.6M | 41.8M | 24.0M | 37.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 262.4M | 248.5M | 693.0K | 140.9M | 105.6M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (262.2M) | (231.3M) | 13.9M | (140.0M) | (104.2M) |
| Total Operating Expenses | 201.0K | 17.2M | 14.6M | 933.0K | 1.4M |
| Cost and Expenses | 301.3M | 227.7M | 188.4M | 148.0M | 110.7M |
| Operating Income (EBIT) | 14.3M | 3.1M | 26.0M | 23.3M | 15.2M |
| Non-Operating | |||||
| Interest Income | — | 210.0K | 441.0K | 553.0K | 168.0K |
| Interest Expense | 501.0K | 795.0K | 458.0K | 372.0K | 377.0K |
| Net Interest Income | (666.5K) | (585.0K) | (17.0K) | 181.0K | (209.0K) |
| Other Non-Op Income/Expense | (14.1M) | 676.0K | (28.9M) | 604.0K | 1.3M |
| Non-Operating Income (excl Interest) | 20.9M | — | 28.5M | (976.0K) | — |
| EBT (Pre-Tax Income) | 979.5K | 3.8M | (2.9M) | (3.9M) | 16.6M |
| Income Tax Expense | 1.1M | 1.3M | (352.0K) | 286.0K | 2.5M |
| Bottom Line | |||||
| Net Income | (142.5K) | 2.6M | (2.5M) | (4.2M) | 14.0M |
| Earnings from Cont. Ops | (142.5K) | 2.6M | (2.5M) | (4.2M) | 14.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (142.5K) | 2.6M | (2.5M) | (4.2M) | 14.0M |
| Per Share | |||||
| Basic EPS | (HK$0.00) | HK$0.00 | (HK$0.00) | (HK$0.01) | HK$0.02 |
| Diluted EPS | (HK$0.00) | HK$0.00 | (HK$0.00) | (HK$0.01) | HK$0.02 |
| Revenue Per Share | HK$0.33 | HK$0.32 | HK$0.27 | HK$0.18 | HK$0.16 |
| Shares | |||||
| Basic Shares Outstanding | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M |
| Diluted Shares Outstanding | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M |
| Profitability Metrics | |||||
| EBITDA | 6.6M | 8.7M | 4.6M | 3.6M | 22.1M |
| D&A | 6.1M | 5.6M | 7.1M | 7.1M | 5.1M |
| EBIT | 555.0K | 3.1M | (2.4M) | (3.5M) | 15.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026