08036.HK
eBroker Group Limited
HKSE · Technology · Software - Application · HK
HKD 0.04
−2.44%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 38.2M | 27.1M | 31.2M | 37.6M | 38.6M |
| Cost of Revenue | 32.7M | 24.4M | 21.6M | 25.4M | 26.8M |
| Gross Profit | 5.5M | 2.6M | 9.6M | 12.2M | 14.8M |
| Operating Expenses | |||||
| R&D Expense | 397.5K | — | 1.3M | — | 546.0K |
| SG&A Expense | 9.9M | 3.3M | 359.0K | 3.2M | 2.8M |
| General & Admin Expense | — | 3.3M | 3.4M | 3.2M | 2.8M |
| Selling & Marketing Expense | — | — | (3.1M) | — | — |
| Other Expenses | 1.8M | 5.5M | 10.6M | 7.0M | 9.4M |
| Total Operating Expenses | 12.1M | 8.9M | 12.3M | 10.2M | 12.7M |
| Cost and Expenses | 48.7M | 33.3M | 33.9M | 35.6M | 36.5M |
| Operating Income (EBIT) | (10.5M) | (6.2M) | (2.7M) | 2.0M | 2.1M |
| Non-Operating | |||||
| Interest Income | 349.5K | 452.0K | 941.0K | 846.0K | 126.0K |
| Interest Expense | 181.0K | 229.0K | 247.0K | 84.0K | 115.0K |
| Net Interest Income | 314.5K | 223.0K | 694.0K | 762.0K | 11.0K |
| Other Non-Op Income/Expense | (558.5K) | 2.3M | (247.0K) | (84.0K) | (115.0K) |
| Non-Operating Income (excl Interest) | (483.5K) | — | 1.2M | — | — |
| EBT (Pre-Tax Income) | (11.1M) | (3.9M) | (2.9M) | 1.9M | 2.0M |
| Income Tax Expense | (107.0K) | (214.0K) | (233.0K) | 26.0K | (3.0K) |
| Bottom Line | |||||
| Net Income | (10.8M) | (3.7M) | (2.7M) | 1.9M | 2.0M |
| Earnings from Cont. Ops | (10.8M) | (3.7M) | (2.7M) | 1.9M | 2.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (10.8M) | (3.7M) | (2.7M) | 1.9M | 2.0M |
| Per Share | |||||
| Basic EPS | (HK$0.01) | (HK$0.00) | (HK$0.00) | HK$0.00 | HK$0.00 |
| Diluted EPS | (HK$0.01) | (HK$0.00) | (HK$0.00) | HK$0.00 | HK$0.00 |
| Revenue Per Share | HK$0.03 | HK$0.02 | HK$0.03 | HK$0.03 | HK$0.03 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Diluted Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Profitability Metrics | |||||
| EBITDA | (3.9M) | (3.1M) | 984.0K | 5.6M | 5.1M |
| D&A | 4.0M | 3.2M | 3.7M | 3.6M | 3.0M |
| EBIT | (7.8M) | (6.2M) | (3.9M) | 2.0M | 2.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026