08033.HK
Vodatel Networks Holdings Limited
HKSE · Technology · Information Technology Services · MO
HKD 0.10
+2.11%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 843.6M | 584.1M | 604.8M | 528.1M | 491.6M |
| Cost of Revenue | 688.7M | 471.0M | 464.1M | 421.6M | 401.5M |
| Gross Profit | 154.9M | 113.1M | 140.7M | 106.4M | 90.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 155.6M | 101.5M | 111.2M | 101.4M | 93.5M |
| General & Admin Expense | 81.0M | 81.6M | 80.7M | 76.7M | 75.1M |
| Selling & Marketing Expense | 20.0M | 20.0M | 30.3M | 24.7M | 18.5M |
| Other Expenses | 2.6M | 4.8M | 22.6M | 3.9M | (4.0M) |
| Total Operating Expenses | 158.2M | 106.3M | 133.8M | 105.3M | 89.5M |
| Cost and Expenses | 846.9M | 577.3M | 601.0M | 526.9M | 491.1M |
| Operating Income (EBIT) | (3.3M) | 6.8M | 3.8M | 1.2M | 484.0K |
| Non-Operating | |||||
| Interest Income | 3.2M | 2.7M | 3.1M | 3.8M | 3.1M |
| Interest Expense | 766.0K | 756.0K | 656.0K | 93.0K | 94.0K |
| Net Interest Income | 3.0M | 2.0M | 2.4M | 3.7M | 3.0M |
| Other Non-Op Income/Expense | (2.2M) | 2.0M | 2.4M | 3.7M | 3.0M |
| Non-Operating Income (excl Interest) | (2.9M) | (5.8M) | (3.1M) | (3.8M) | (3.1M) |
| EBT (Pre-Tax Income) | (5.5M) | 8.8M | 6.2M | 4.9M | 3.4M |
| Income Tax Expense | 176.5K | 16.0K | (1.4M) | (533.0K) | 29.0K |
| Bottom Line | |||||
| Net Income | (1.8M) | 11.1M | 10.3M | 6.5M | 5.5M |
| Earnings from Cont. Ops | (5.5M) | 8.7M | 7.6M | 5.4M | 3.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.8M) | 11.1M | 10.3M | 6.5M | 5.5M |
| Per Share | |||||
| Basic EPS | (HK$0.00) | HK$0.02 | HK$0.02 | HK$0.01 | HK$0.01 |
| Diluted EPS | (HK$0.00) | HK$0.02 | HK$0.02 | HK$0.01 | HK$0.01 |
| Revenue Per Share | HK$1.37 | HK$0.95 | HK$0.98 | HK$0.86 | HK$0.80 |
| Shares | |||||
| Basic Shares Outstanding | 616.1M | 616.1M | 616.1M | 616.1M | 616.1M |
| Diluted Shares Outstanding | 616.1M | 616.1M | 616.1M | 616.1M | 620.9M |
| Profitability Metrics | |||||
| EBITDA | 1.2M | 14.6M | 9.0M | 7.6M | 5.9M |
| D&A | 3.5M | 2.0M | 2.2M | 2.7M | 2.4M |
| EBIT | (2.3M) | 12.6M | 6.8M | 5.0M | 3.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026