08030.HK
Fengyinhe Holdings Limited
HKSE · Real Estate · Real Estate - Development · CN
HKD 1.55
−2.22%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 165.3M | 110.7M | 125.7M | 84.5M | 76.7M |
| Cost of Revenue | 20.9M | 27.4M | — | 4.7M | 6.7M |
| Gross Profit | 144.5M | 83.3M | 125.7M | 79.8M | 70.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 16.3M | 26.0M | 29.3M | 52.3M | 52.9M |
| General & Admin Expense | 14.0M | 26.0M | 29.3M | 52.3M | 52.9M |
| Selling & Marketing Expense | 2.3M | — | — | — | — |
| Other Expenses | 22.0M | (8.7M) | — | (38.5M) | 3.0M |
| Total Operating Expenses | 38.3M | 17.3M | 29.3M | 13.8M | 55.8M |
| Cost and Expenses | 59.2M | 44.7M | 29.3M | 13.8M | 62.5M |
| Operating Income (EBIT) | 106.1M | 66.0M | 96.4M | 70.7M | 14.1M |
| Non-Operating | |||||
| Interest Income | 8.5M | 5.2M | 288.0K | 194.0K | 9.0K |
| Interest Expense | 570.0K | 351.7K | 136.0K | 48.0K | 72.0K |
| Net Interest Income | 8.0M | 4.9M | 152.0K | 146.0K | (63.0K) |
| Other Non-Op Income/Expense | (4.2M) | 2.8M | (13.8M) | (43.7M) | (4.6M) |
| Non-Operating Income (excl Interest) | 38.0M | (3.2M) | (96.4M) | 2.7M | 4.5M |
| EBT (Pre-Tax Income) | 101.9M | 68.8M | 82.6M | 27.0M | 9.5M |
| Income Tax Expense | 33.4M | 22.5M | 28.0M | 10.1M | 6.7M |
| Bottom Line | |||||
| Net Income | 68.6M | 46.3M | 54.9M | 16.9M | 2.6M |
| Earnings from Cont. Ops | 68.6M | 46.3M | 54.6M | 16.9M | 2.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 68.6M | 46.3M | 54.9M | 16.9M | 2.6M |
| Per Share | |||||
| Basic EPS | HK$0.20 | HK$0.13 | HK$0.19 | HK$0.31 | HK$0.08 |
| Diluted EPS | HK$0.20 | HK$0.13 | HK$0.19 | HK$0.31 | HK$0.08 |
| Revenue Per Share | HK$0.47 | HK$0.33 | HK$0.43 | HK$1.53 | HK$2.21 |
| Shares | |||||
| Basic Shares Outstanding | 349.3M | 339.9M | 295.2M | 55.1M | 34.6M |
| Diluted Shares Outstanding | 349.3M | 339.9M | 295.2M | 55.1M | 34.6M |
| Profitability Metrics | |||||
| EBITDA | 69.5M | 70.0M | 194.0M | 28.4M | 10.3M |
| D&A | 1.3M | 850.4K | 1.2M | 1.4M | 737.0K |
| EBIT | 68.2M | 69.1M | 192.8M | 27.1M | 9.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026