08026.HK
China Brilliant Global Limited
HKSE · Consumer Cyclical · Luxury Goods · HK
HKD 0.26
−18.75%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 213.4M | 106.0M | 107.4M | 91.3M | 93.9M |
| Cost of Revenue | 159.7M | 73.4M | 86.3M | 72.4M | 87.9M |
| Gross Profit | 53.7M | 32.6M | 21.1M | 18.8M | 6.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 25.8M | 17.4M | 10.8M | 37.6M | 43.5M |
| General & Admin Expense | 18.8M | — | 10.8M | 37.6M | 43.3M |
| Selling & Marketing Expense | 56.0K | — | 43.0K | 39.0K | 162.0K |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 25.8M | 17.4M | 10.8M | 40.7M | 43.2M |
| Cost and Expenses | 185.5M | 90.9M | 97.1M | 113.0M | 131.2M |
| Operating Income (EBIT) | 27.9M | 15.2M | 10.2M | (21.7M) | (39.8M) |
| Non-Operating | |||||
| Interest Income | — | 86.0K | 78.0K | 79.0K | 55.0K |
| Interest Expense | 1.1M | 558.0K | 497.0K | 484.0K | 102.0K |
| Net Interest Income | (1.1M) | (472.0K) | (419.0K) | (405.0K) | (47.0K) |
| Other Non-Op Income/Expense | (2.3M) | (2.2M) | 2.3M | (29.8M) | (10.7M) |
| Non-Operating Income (excl Interest) | (223.0K) | — | (2.8M) | 29.3M | 10.5M |
| EBT (Pre-Tax Income) | 25.5M | 13.0M | 12.5M | (51.5M) | (51.4M) |
| Income Tax Expense | 5.2M | 2.8M | 2.3M | 3.1M | (17.5M) |
| Bottom Line | |||||
| Net Income | 19.7M | 9.5M | 10.1M | (68.9M) | (40.8M) |
| Earnings from Cont. Ops | 20.4M | 10.2M | 10.2M | (54.6M) | (12.0M) |
| Earnings from Discont. Ops | — | — | — | (21.5M) | (31.3M) |
| Bottom Line Net Income | 19.5M | 9.5M | 10.1M | (68.9M) | (32.8M) |
| Per Share | |||||
| Basic EPS | HK$0.01 | HK$0.01 | HK$0.01 | (HK$0.03) | (HK$0.03) |
| Diluted EPS | HK$0.01 | HK$0.01 | HK$0.01 | (HK$0.05) | (HK$0.03) |
| Revenue Per Share | HK$0.14 | HK$0.07 | HK$0.07 | HK$0.06 | HK$0.06 |
| Shares | |||||
| Basic Shares Outstanding | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B |
| Diluted Shares Outstanding | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B |
| Profitability Metrics | |||||
| EBITDA | 28.7M | 15.5M | 13.5M | (47.8M) | (5.1M) |
| D&A | 641.0K | 341.0K | 431.0K | 3.2M | 5.5M |
| EBIT | 28.1M | 15.2M | 13.0M | (51.1M) | (10.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026