08021.HK
WLS Holdings Limited
HKSE · Industrials · Engineering & Construction · HK
HKD 0.12
−8.33%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 147.8M | 98.6M | 79.1M | 82.4M | 146.0M |
| Cost of Revenue | 71.2M | 32.0M | 27.0M | 31.7M | 98.1M |
| Gross Profit | 76.6M | 66.6M | 52.2M | 50.7M | 47.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 89.4M | 75.1M | 57.3M | 42.6M | 120.5M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | (35.1M) | — | 466.0K |
| Total Operating Expenses | 89.4M | 75.1M | 22.2M | 42.6M | 120.9M |
| Cost and Expenses | 160.7M | 107.1M | 49.2M | 74.3M | 219.1M |
| Operating Income (EBIT) | (12.8M) | (8.6M) | 30.0M | 8.1M | (73.1M) |
| Non-Operating | |||||
| Interest Income | — | — | 2.0K | 78.0K | 70.0K |
| Interest Expense | 9.5M | 9.5M | 9.0M | 8.6M | 7.1M |
| Net Interest Income | (14.3M) | (9.5M) | (9.0M) | (8.5M) | (7.1M) |
| Other Non-Op Income/Expense | 154.8M | 103.2M | (33.0M) | (13.3M) | (32.7M) |
| Non-Operating Income (excl Interest) | (74.4M) | — | 24.0M | 4.8M | 25.6M |
| EBT (Pre-Tax Income) | 141.9M | 94.6M | (3.1M) | (5.2M) | (105.8M) |
| Income Tax Expense | — | — | 3.8M | 5.9M | (487.0K) |
| Bottom Line | |||||
| Net Income | 141.9M | 94.6M | (6.8M) | (11.1M) | (112.4M) |
| Earnings from Cont. Ops | 141.9M | 94.6M | (6.8M) | (11.1M) | (105.3M) |
| Earnings from Discont. Ops | — | — | — | — | 29.0K |
| Bottom Line Net Income | 141.9M | 94.6M | (6.8M) | (11.1M) | (112.4M) |
| Per Share | |||||
| Basic EPS | HK$0.37 | HK$0.26 | (HK$0.02) | (HK$0.03) | (HK$0.31) |
| Diluted EPS | HK$0.37 | HK$0.26 | (HK$0.02) | (HK$0.03) | (HK$0.31) |
| Revenue Per Share | HK$0.21 | HK$0.27 | HK$0.22 | HK$0.23 | HK$0.41 |
| Shares | |||||
| Basic Shares Outstanding | 717.8M | 359.2M | 359.2M | 359.2M | 359.2M |
| Diluted Shares Outstanding | 717.8M | 359.2M | 359.2M | 359.2M | 359.2M |
| Profitability Metrics | |||||
| EBITDA | 65.0M | (6.3M) | 7.6M | 4.7M | (94.3M) |
| D&A | 3.5M | 2.3M | 1.6M | 1.4M | 4.3M |
| EBIT | 61.5M | (8.6M) | 5.9M | 3.3M | (98.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Apr 1, 2026