08020.HK
Unitas Holdings Limited
HKSE · Industrials · Marine Shipping · HK
HKD 0.02
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 137.1M | 91.4M | 100.0M | 88.2M | 91.0M |
| Cost of Revenue | 125.3M | 83.6M | 93.2M | 69.9M | 79.8M |
| Gross Profit | 11.8M | 7.8M | 6.8M | 18.3M | 11.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 43.0M | 28.7M | 20.7M | 18.0M | 12.3M |
| General & Admin Expense | — | — | 20.7M | 18.0M | 12.3M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | 7.6M | 382.0K | (657.0K) |
| Total Operating Expenses | 43.0M | 28.7M | 28.2M | 18.4M | 11.7M |
| Cost and Expenses | 168.3M | 112.2M | 121.4M | 88.3M | 91.4M |
| Operating Income (EBIT) | (31.2M) | (20.8M) | (21.4M) | (82.0K) | (545.0K) |
| Non-Operating | |||||
| Interest Income | 5.0K | — | 94.0K | 278.0K | 71.0K |
| Interest Expense | 540.0K | 540.0K | 446.0K | 62.0K | 105.0K |
| Net Interest Income | (805.0K) | (540.0K) | (352.0K) | 216.0K | (34.0K) |
| Other Non-Op Income/Expense | 5.3M | 3.5M | (220.0K) | 248.0K | 413.0K |
| Non-Operating Income (excl Interest) | — | — | (226.0K) | — | (180.0K) |
| EBT (Pre-Tax Income) | (25.9M) | (17.3M) | (21.6M) | 166.0K | (132.0K) |
| Income Tax Expense | 97.5K | 65.0K | 89.0K | 461.0K | 894.0K |
| Bottom Line | |||||
| Net Income | (26.0M) | (17.4M) | (21.3M) | (187.0K) | (1.0M) |
| Earnings from Cont. Ops | (26.0M) | (17.4M) | (21.7M) | (295.0K) | (1.0M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (26.0M) | (17.4M) | (21.3M) | (187.0K) | (1.0M) |
| Per Share | |||||
| Basic EPS | (HK$0.01) | (HK$0.01) | (HK$0.01) | (HK$0.00) | (HK$0.00) |
| Diluted EPS | (HK$0.01) | (HK$0.01) | (HK$0.01) | (HK$0.00) | (HK$0.00) |
| Revenue Per Share | HK$0.05 | HK$0.03 | HK$0.04 | HK$0.03 | HK$0.03 |
| Shares | |||||
| Basic Shares Outstanding | 2.6B | 2.6B | 2.6B | 2.6B | 2.6B |
| Diluted Shares Outstanding | 2.6B | 2.6B | 2.6B | 2.6B | 2.6B |
| Profitability Metrics | |||||
| EBITDA | (20.7M) | (13.8M) | (17.0M) | 902.0K | 318.0K |
| D&A | 10.5M | 7.0M | 4.2M | 674.0K | 668.0K |
| EBIT | (31.2M) | (20.8M) | (21.2M) | 228.0K | (350.0K) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026