080160.KQ
Modetour Network Inc.
KOE · Consumer Cyclical · Personal Products & Services · KR
KRW 8,860.00
−1.45%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 209.2B | 210.6B | 251.6B | 178.6B | 29.4B |
| Cost of Revenue | 60.6B | 55.0B | 88.6B | 30.3B | 8.7B |
| Gross Profit | 148.4B | 155.4B | 162.9B | 148.3B | 20.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 102.4B | 92.4B | 106.5B | 87.2B | 21.6B |
| General & Admin Expense | 2.6B | 3.6B | 4.3B | 20.3B | 8.8B |
| Selling & Marketing Expense | 70.0B | 88.7B | 102.2B | 82.0B | 12.8B |
| Other Expenses | 47.3B | 55.5B | 51.8B | 49.5B | 21.1B |
| Total Operating Expenses | 149.6B | 147.9B | 158.3B | 136.7B | 42.8B |
| Cost and Expenses | 210.3B | 203.0B | 246.9B | 167.0B | 51.5B |
| Operating Income (EBIT) | (1.2B) | 7.4B | 4.7B | 11.6B | (22.1B) |
| Non-Operating | |||||
| Interest Income | 3.8B | 3.7B | 3.7B | 2.6B | 559.7M |
| Interest Expense | 909.7M | 680.7M | 862.9M | 2.1B | 3.4B |
| Net Interest Income | 2.9B | 3.0B | 2.9B | 484.8M | (394.3M) |
| Other Non-Op Income/Expense | 7.3B | 3.7B | 8.5B | (5.5B) | (3.3B) |
| Non-Operating Income (excl Interest) | (4.2B) | (4.4B) | (9.3B) | 3.4B | (54.0M) |
| EBT (Pre-Tax Income) | 6.1B | 11.1B | 13.1B | 6.0B | (25.4B) |
| Income Tax Expense | 911.5M | 2.3B | 1.2B | (1.5B) | (5.4B) |
| Bottom Line | |||||
| Net Income | 5.4B | 14.5B | 10.9B | 10.3B | (16.2B) |
| Earnings from Cont. Ops | 5.2B | 8.8B | 11.9B | 7.5B | (20.0B) |
| Earnings from Discont. Ops | 176.2M | 5.7B | (1.1B) | 5.7B | 8.0B |
| Bottom Line Net Income | 5.4B | 14.5B | 10.9B | 10.3B | (16.2B) |
| Per Share | |||||
| Basic EPS | ₩209 | ₩836 | ₩625 | ₩592 | (₩932) |
| Diluted EPS | ₩209 | ₩836 | ₩625 | ₩592 | (₩932) |
| Revenue Per Share | ₩11,123 | ₩11,143 | ₩14,472 | ₩10,286 | ₩1,696 |
| Shares | |||||
| Basic Shares Outstanding | 18.8M | 18.9M | 17.4M | 17.4M | 17.4M |
| Diluted Shares Outstanding | 18.8M | 18.9M | 17.4M | 17.4M | 17.4M |
| Profitability Metrics | |||||
| EBITDA | (28.9B) | 10.9B | 17.6B | 16.3B | (16.6B) |
| D&A | 5.0B | 3.5B | 3.6B | 4.7B | 5.5B |
| EBIT | (33.9B) | 7.4B | 14.0B | 11.6B | (22.1B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026