STX Engine Co.,Ltd. (077970.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	838.5B	789.3B	724.6B	630.4B	544.0B
Cost of Revenue	708.0B	650.9B	626.1B	562.5B	507.1B
Gross Profit	130.6B	138.5B	98.6B	67.9B	36.9B
Operating Expenses
R&D Expense	10.8B	19.0B	7.0B	4.2B	3.1B
SG&A Expense	30.6B	21.9B	19.4B	18.4B	15.0B
General & Admin Expense	5.6B	7.3B	7.0B	3.8B	5.7B
Selling & Marketing Expense	17.5B	14.6B	12.5B	14.6B	9.3B
Other Expenses	29.5B	28.7B	29.9B	26.4B	27.6B
Total Operating Expenses	67.3B	69.6B	56.3B	49.0B	45.7B
Cost and Expenses	775.3B	719.7B	682.4B	611.5B	552.8B
Operating Income (EBIT)	63.3B	69.6B	42.2B	18.9B	(146.2M)
Non-Operating
Interest Income	3.8B	2.9B	3.3B	2.3B	1.2B
Interest Expense	12.2B	12.6B	17.1B	13.7B	8.1B
Net Interest Income	(8.5B)	(9.7B)	(13.8B)	(11.4B)	(6.9B)
Other Non-Op Income/Expense	(2.6B)	(7.8B)	(20.0B)	(11.2B)	(21.9B)
Non-Operating Income (excl Interest)	(6.7B)	(4.8B)	2.9B	(2.5B)	13.8B
EBT (Pre-Tax Income)	60.6B	61.8B	22.3B	7.7B	(28.4B)
Income Tax Expense	(6.9B)	(7.1B)	(5.0B)	2.0B	(1.7B)
Bottom Line
Net Income	67.5B	68.9B	17.2B	5.7B	(26.7B)
Earnings from Cont. Ops	67.5B	68.9B	27.2B	5.7B	(26.7B)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	67.5B	68.9B	17.2B	4.6B	(26.7B)
Per Share
Basic EPS	₩1,575	₩1,793	₩622	₩115	(₩965)
Diluted EPS	₩1,575	₩1,793	₩622	₩206	(₩965)
Revenue Per Share	₩20,891	₩19,661	₩26,209	₩22,801	₩19,677
Shares
Basic Shares Outstanding	40.1M	40.1M	27.6M	27.6M	27.6M
Diluted Shares Outstanding	40.1M	40.1M	27.6M	27.6M	27.6M
Profitability Metrics
EBITDA	78.9B	82.2B	49.6B	32.5B	(6.0B)
D&A	13.8B	12.6B	10.2B	11.2B	14.3B
EBIT	65.0B	69.6B	39.4B	21.4B	(20.3B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026