075180.KS
Saeron Automotive Corporation
KSC · Consumer Cyclical · Auto - Parts · KR
KRW 2,945.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 144.1B | 138.7B | 142.0B | 140.3B | 138.0B |
| Cost of Revenue | 129.3B | 129.0B | 137.6B | 132.4B | 128.3B |
| Gross Profit | 14.8B | 9.7B | 4.4B | 7.9B | 9.7B |
| Operating Expenses | |||||
| R&D Expense | 9.8B | — | 12.5B | 12.4B | 10.8B |
| SG&A Expense | 6.4B | 6.1B | 5.7B | 6.4B | 6.6B |
| General & Admin Expense | 2.3B | 3.0B | 2.9B | 3.1B | 3.2B |
| Selling & Marketing Expense | 2.4B | 3.1B | 2.8B | 3.3B | 3.4B |
| Other Expenses | 4.7B | 4.4B | 4.5B | 9.1B | 6.2B |
| Total Operating Expenses | 17.8B | 10.5B | 10.2B | 15.5B | 12.8B |
| Cost and Expenses | 147.1B | 139.4B | 147.8B | 147.9B | 141.1B |
| Operating Income (EBIT) | (3.0B) | (739.1M) | (5.8B) | (7.6B) | 4.8B |
| Non-Operating | |||||
| Interest Income | 7.9B | 2.0B | 2.7B | 2.6B | 1.4B |
| Interest Expense | 30.9M | 13.0M | 51.9M | 58.8M | 73.0M |
| Net Interest Income | 7.8B | 2.0B | 2.6B | 2.5B | 1.3B |
| Other Non-Op Income/Expense | 19.8B | 3.8B | 17.4B | 9.5B | (2.8B) |
| Non-Operating Income (excl Interest) | (8.3B) | — | (17.5B) | (5.8B) | 2.7B |
| EBT (Pre-Tax Income) | 16.8B | 3.1B | 11.6B | 1.9B | (5.9B) |
| Income Tax Expense | 6.5B | 3.6B | 1.9B | (1.4B) | 94.4M |
| Bottom Line | |||||
| Net Income | 10.3B | (515.4M) | 9.7B | 3.3B | (6.0B) |
| Earnings from Cont. Ops | 10.3B | (515.4M) | 9.7B | 3.3B | (6.0B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 10.3B | (515.4M) | 9.7B | 3.3B | (6.0B) |
| Per Share | |||||
| Basic EPS | ₩534 | (₩27) | ₩506 | ₩173 | (₩310) |
| Diluted EPS | ₩534 | (₩27) | ₩506 | ₩173 | (₩310) |
| Revenue Per Share | ₩7,506 | ₩7,224 | ₩7,396 | ₩7,308 | ₩7,189 |
| Shares | |||||
| Basic Shares Outstanding | 19.2M | 19.2M | 19.2M | 19.2M | 19.2M |
| Diluted Shares Outstanding | 19.2M | 19.2M | 19.2M | 19.2M | 19.2M |
| Profitability Metrics | |||||
| EBITDA | 11.4B | 7.2B | 19.8B | 6.0B | 4.5B |
| D&A | 9.6B | 8.0B | 8.1B | 7.8B | 10.3B |
| EBIT | 1.8B | (739.1M) | 11.7B | (1.9B) | (5.8B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026