UANGEL Corporation (072130.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	62.3B	61.5B	53.0B	36.6B	30.0B
Cost of Revenue	36.5B	37.6B	32.3B	22.1B	15.1B
Gross Profit	25.7B	24.0B	20.7B	14.5B	14.9B
Operating Expenses
R&D Expense	3.6B	3.7B	3.3B	2.9B	2.8B
SG&A Expense	11.0B	7.0B	5.2B	3.8B	2.9B
General & Admin Expense	1.7B	2.2B	2.0B	2.1B	1.5B
Selling & Marketing Expense	4.7B	4.8B	3.2B	1.6B	1.4B
Other Expenses	8.8B	9.9B	11.5B	9.7B	(2.8B)
Total Operating Expenses	22.4B	20.6B	19.9B	16.3B	14.1B
Cost and Expenses	59.0B	58.1B	52.3B	38.4B	15.1B
Operating Income (EBIT)	3.3B	3.4B	788.7M	(1.8B)	845.8M
Non-Operating
Interest Income	1.6B	1.5B	1.2B	934.9M	423.4M
Interest Expense	129.8M	114.8M	120.6M	54.1M	78.9M
Net Interest Income	1.5B	1.4B	1.1B	880.8M	344.5M
Other Non-Op Income/Expense	3.8B	1.9B	3.6B	3.7B	1.3B
Non-Operating Income (excl Interest)	(1.7B)	—	(3.7B)	(3.8B)	(1.4B)
EBT (Pre-Tax Income)	7.1B	5.3B	4.4B	1.9B	2.1B
Income Tax Expense	636.5M	926.9M	717.5M	502.5M	(66.6M)
Bottom Line
Net Income	6.5B	4.4B	3.7B	1.4B	2.2B
Earnings from Cont. Ops	6.5B	4.4B	3.6B	1.4B	2.2B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	6.5B	4.4B	3.7B	1.4B	2.2B
Per Share
Basic EPS	₩524	₩353	₩305	₩120	₩185
Diluted EPS	₩524	₩353	₩305	₩120	₩185
Revenue Per Share	₩5,042	₩4,771	₩4,432	₩3,065	₩2,513
Shares
Basic Shares Outstanding	12.4M	12.9M	12.0M	12.0M	12.0M
Diluted Shares Outstanding	12.4M	12.9M	12.0M	12.0M	12.0M
Profitability Metrics
EBITDA	4.3B	4.7B	5.7B	3.8B	3.6B
D&A	1.2B	1.2B	1.3B	1.8B	1.4B
EBIT	3.1B	3.4B	4.5B	2.0B	2.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026