HD-Hyundai Marine Engine Co., Ltd. (071970.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	481.7B	402.4B	315.8B	244.4B	177.5B
Cost of Revenue	323.6B	281.7B	246.2B	202.2B	149.0B
Gross Profit	158.1B	120.7B	69.6B	42.2B	28.5B
Operating Expenses
R&D Expense	10.3B	—	10.5B	13.2B	1.3B
SG&A Expense	13.2B	16.0B	20.5B	13.1B	10.2B
General & Admin Expense	2.5B	2.3B	7.0B	3.1B	4.8B
Selling & Marketing Expense	10.7B	13.6B	13.5B	10.1B	5.4B
Other Expenses	38.5B	30.1B	5.4B	(2.4B)	5.9B
Total Operating Expenses	51.7B	46.0B	36.4B	24.0B	17.3B
Cost and Expenses	369.7B	326.5B	282.6B	226.0B	166.1B
Operating Income (EBIT)	111.6B	74.6B	33.2B	18.4B	13.0B
Non-Operating
Interest Income	9.9B	7.5B	6.7B	1.5B	871.7M
Interest Expense	288.0M	127.7M	4.3B	5.7B	6.5B
Net Interest Income	9.6B	7.4B	2.4B	(4.2B)	(5.6B)
Other Non-Op Income/Expense	84.0B	85.9B	(5.5B)	(16.9M)	2.5B
Non-Operating Income (excl Interest)	(78.5B)	(85.9B)	1.1B	(2.2B)	(10.8B)
EBT (Pre-Tax Income)	196.8B	160.5B	27.7B	18.4B	15.5B
Income Tax Expense	2.5B	(4.6B)	(48.2B)	(16.6B)	562.5M
Bottom Line
Net Income	194.3B	164.7B	75.8B	31.6B	14.1B
Earnings from Cont. Ops	194.3B	164.7B	75.9B	35.0B	14.9B
Earnings from Discont. Ops	—	—	(141.6M)	(3.4B)	(775.6M)
Bottom Line Net Income	194.3B	164.7B	75.8B	31.6B	14.1B
Per Share
Basic EPS	₩5,729	₩4,856	₩2,459	₩1,108	₩499
Diluted EPS	₩5,729	₩4,856	₩2,459	₩1,108	₩499
Revenue Per Share	₩14,201	₩11,864	₩10,249	₩8,559	₩6,255
Shares
Basic Shares Outstanding	33.9M	33.9M	30.8M	28.6M	28.4M
Diluted Shares Outstanding	33.9M	33.9M	30.8M	28.6M	28.4M
Profitability Metrics
EBITDA	106.1B	78.4B	35.3B	23.2B	23.2B
D&A	8.2B	3.8B	3.2B	2.7B	1.2B
EBIT	191.2B	74.6B	32.0B	20.5B	22.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026