071950.KS
KOAS Co., Ltd.
KSC · Consumer Cyclical · Furnishings, Fixtures & Appliances · KR
KRW 1,837.00
+4.43%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 68.2B | 62.2B | 78.0B | 73.7B | 97.9B |
| Cost of Revenue | 52.5B | 49.3B | 63.8B | 54.6B | 74.3B |
| Gross Profit | 15.7B | 12.9B | 14.2B | 19.2B | 23.6B |
| Operating Expenses | |||||
| R&D Expense | 559.3M | 558.3M | 625.5M | 820.8M | 1.1B |
| SG&A Expense | 13.5B | 12.3B | 14.5B | 13.8B | 15.0B |
| General & Admin Expense | 534.9M | 704.9M | 580.0M | 755.7M | 620.6M |
| Selling & Marketing Expense | 8.9B | 11.6B | 13.9B | 13.1B | 14.4B |
| Other Expenses | 4.2B | 5.7B | 6.3B | 7.6B | 8.1B |
| Total Operating Expenses | 18.1B | 18.6B | 21.4B | 22.2B | 24.3B |
| Cost and Expenses | 70.6B | 67.7B | 85.2B | 76.8B | 98.6B |
| Operating Income (EBIT) | (2.4B) | (5.7B) | (7.2B) | (3.0B) | (124.0M) |
| Non-Operating | |||||
| Interest Income | 142.1M | 429.3M | 274.0M | 98.6M | 157.5M |
| Interest Expense | 2.7B | 5.0B | 3.0B | 2.1B | 1.5B |
| Net Interest Income | (2.6B) | (4.6B) | (2.8B) | (2.0B) | (1.4B) |
| Other Non-Op Income/Expense | (23.1B) | (25.4B) | (1.5B) | (2.8B) | (1.6B) |
| Non-Operating Income (excl Interest) | 16.7B | — | (1.5B) | 693.6M | 39.6M |
| EBT (Pre-Tax Income) | (25.5B) | (30.9B) | (8.7B) | (5.8B) | (1.7B) |
| Income Tax Expense | (212.7M) | 371.5M | 187.9M | 863.0M | (16.0M) |
| Bottom Line | |||||
| Net Income | (25.1B) | (31.2B) | (8.9B) | (6.9B) | (1.7B) |
| Earnings from Cont. Ops | (25.3B) | (31.4B) | (8.9B) | (6.7B) | (1.7B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (25.1B) | (31.2B) | (8.9B) | (6.9B) | (1.9B) |
| Per Share | |||||
| Basic EPS | (₩5,445) | (₩2,722) | (₩2,788) | (₩222) | (₩54) |
| Diluted EPS | (₩5,445) | (₩2,722) | (₩2,788) | (₩222) | (₩54) |
| Revenue Per Share | ₩5,590 | ₩5,426 | ₩24,505 | ₩2,386 | ₩3,167 |
| Shares | |||||
| Basic Shares Outstanding | 12.2M | 11.5M | 3.2M | 30.9M | 30.9M |
| Diluted Shares Outstanding | 12.2M | 11.5M | 3.2M | 30.9M | 30.9M |
| Profitability Metrics | |||||
| EBITDA | 4.0B | (2.8B) | (2.7B) | (471.4M) | 3.2B |
| D&A | 2.8B | 2.8B | 3.0B | 3.3B | 3.4B |
| EBIT | (19.7B) | (5.7B) | (5.7B) | (3.7B) | (163.6M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026