069640.KS
Hansaemk Co.,Ltd.
KSC · Consumer Cyclical · Apparel - Manufacturers · KR
KRW 1,416.00
−2.68%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 253.9B | 248.9B | 256.3B | 316.8B | 271.5B |
| Cost of Revenue | 112.2B | 115.2B | 108.7B | 124.6B | 119.3B |
| Gross Profit | 141.7B | 133.7B | 147.5B | 192.2B | 152.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 128.1B | 125.5B | 138.8B | 165.1B | 146.5B |
| General & Admin Expense | 22.7B | 19.6B | 7.5B | 8.0B | 6.8B |
| Selling & Marketing Expense | 70.6B | 105.9B | 131.4B | 157.1B | 139.7B |
| Other Expenses | 15.4B | 20.4B | 30.4B | 31.2B | 26.8B |
| Total Operating Expenses | 143.5B | 145.9B | 169.2B | 196.4B | 173.3B |
| Cost and Expenses | 251.0B | 261.0B | 277.9B | 321.0B | 292.6B |
| Operating Income (EBIT) | 2.8B | (12.1B) | (21.6B) | (4.2B) | (21.1B) |
| Non-Operating | |||||
| Interest Income | 299.6M | 339.2M | 409.3M | 712.1M | 393.4M |
| Interest Expense | 8.2B | 8.3B | 7.8B | 6.5B | 3.2B |
| Net Interest Income | (7.9B) | (8.0B) | (7.4B) | (5.8B) | (2.8B) |
| Other Non-Op Income/Expense | (11.0B) | (12.8B) | (13.1B) | (11.7B) | (16.5B) |
| Non-Operating Income (excl Interest) | 3.0B | — | 5.3B | 5.2B | 13.3B |
| EBT (Pre-Tax Income) | (8.2B) | (24.9B) | (34.7B) | (15.9B) | (37.7B) |
| Income Tax Expense | 2.5B | 4.1B | 4.6B | (9.5B) | 115.9M |
| Bottom Line | |||||
| Net Income | (10.3B) | (29.0B) | (39.3B) | (6.4B) | (37.8B) |
| Earnings from Cont. Ops | (10.6B) | (29.0B) | (39.3B) | (6.4B) | (37.8B) |
| Earnings from Discont. Ops | 289.1M | — | — | — | — |
| Bottom Line Net Income | (10.3B) | (29.0B) | (39.3B) | (6.4B) | (37.8B) |
| Per Share | |||||
| Basic EPS | (₩497) | (₩1,294) | (₩2,864) | (₩469) | (₩2,753) |
| Diluted EPS | (₩497) | (₩1,294) | (₩2,864) | (₩469) | (₩3,958) |
| Revenue Per Share | ₩12,050 | ₩11,109 | ₩18,681 | ₩23,090 | ₩19,789 |
| Shares | |||||
| Basic Shares Outstanding | 21.1M | 22.4M | 13.7M | 13.7M | 13.7M |
| Diluted Shares Outstanding | 21.1M | 22.4M | 13.7M | 13.7M | 13.7M |
| Profitability Metrics | |||||
| EBITDA | 10.0B | (6.0B) | (21.2B) | (3.8B) | (29.3B) |
| D&A | 6.8B | 6.2B | 5.7B | 5.7B | 5.2B |
| EBIT | 3.2B | (12.1B) | (27.0B) | (9.4B) | (34.4B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026