06939.HK
MEGAIN Holding (Cayman) Co., Ltd.
HKSE · Technology · Computer Hardware · CN
HKD 1.14
+2.70%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 275.7M | 151.3M | 149.7M | 172.4M | 173.4M |
| Cost of Revenue | 238.4M | 142.8M | 101.4M | 105.4M | 82.7M |
| Gross Profit | 37.2M | 8.5M | 48.3M | 67.0M | 90.6M |
| Operating Expenses | |||||
| R&D Expense | 35.0M | 21.7M | 19.1M | 16.3M | 18.3M |
| SG&A Expense | 87.9M | 44.9M | 32.8M | 32.4M | 27.1M |
| General & Admin Expense | 34.7M | — | 22.9M | 25.3M | 22.2M |
| Selling & Marketing Expense | 27.5M | — | 9.9M | 7.1M | 5.0M |
| Other Expenses | — | — | 1.7M | (2.5M) | 115.0K |
| Total Operating Expenses | 122.9M | 66.5M | 53.6M | 46.2M | 45.5M |
| Cost and Expenses | 361.3M | 209.3M | 155.0M | 151.6M | 128.3M |
| Operating Income (EBIT) | (85.6M) | (58.0M) | (5.4M) | 20.8M | 45.1M |
| Non-Operating | |||||
| Interest Income | 6.2M | 1.6M | 7.9M | 6.0M | 3.7M |
| Interest Expense | 935.0K | 702.3K | 306.0K | 144.0K | 249.0K |
| Net Interest Income | 6.8M | 899.1K | 7.6M | 5.9M | 3.5M |
| Other Non-Op Income/Expense | (4.8M) | (18.8M) | 16.2M | 6.6M | 9.3M |
| Non-Operating Income (excl Interest) | — | — | — | (6.7M) | (6.6M) |
| EBT (Pre-Tax Income) | (90.4M) | (76.8M) | 10.8M | 27.4M | 54.4M |
| Income Tax Expense | 5.1M | 4.7M | 1.1M | 4.1M | 9.5M |
| Bottom Line | |||||
| Net Income | (95.5M) | (81.5M) | 9.7M | 23.2M | 44.9M |
| Earnings from Cont. Ops | (95.5M) | (81.5M) | 9.7M | 23.2M | 44.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (95.5M) | (81.5M) | 9.7M | 23.2M | 44.9M |
| Per Share | |||||
| Basic EPS | (HK$0.18) | (HK$0.15) | HK$0.02 | HK$0.04 | HK$0.09 |
| Diluted EPS | (HK$0.18) | (HK$0.15) | HK$0.02 | HK$0.04 | HK$0.09 |
| Revenue Per Share | HK$0.53 | HK$0.29 | HK$0.29 | HK$0.33 | HK$0.33 |
| Shares | |||||
| Basic Shares Outstanding | 518.8M | 518.8M | 518.8M | 518.8M | 518.8M |
| Diluted Shares Outstanding | 518.8M | 518.8M | 518.8M | 518.8M | 518.8M |
| Profitability Metrics | |||||
| EBITDA | (74.8M) | (47.6M) | (4.0M) | 33.5M | 60.4M |
| D&A | 10.8M | 10.5M | 1.4M | 6.0M | 5.8M |
| EBIT | (85.6M) | (58.0M) | (5.4M) | 27.5M | 54.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026